[PRESTAR] QoQ Cumulative Quarter Result on 31-Dec-2002 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- 28.73%
YoY- 478.04%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 260,199 173,468 90,311 315,758 242,571 159,028 78,770 121.63%
PBT 17,738 13,045 5,743 19,502 15,904 10,361 4,372 154.16%
Tax -8,710 -6,533 -2,799 -7,710 -6,744 -4,298 -1,821 183.61%
NP 9,028 6,512 2,944 11,792 9,160 6,063 2,551 132.05%
-
NP to SH 9,028 6,512 2,944 11,792 9,160 6,063 2,551 132.05%
-
Tax Rate 49.10% 50.08% 48.74% 39.53% 42.40% 41.48% 41.65% -
Total Cost 251,171 166,956 87,367 303,966 233,411 152,965 76,219 121.28%
-
Net Worth 117,229 82,984 82,845 107,376 105,282 102,410 98,774 12.08%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - 3,483 - - - -
Div Payout % - - - 29.54% - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 117,229 82,984 82,845 107,376 105,282 102,410 98,774 12.08%
NOSH 85,569 41,492 41,422 40,983 40,966 40,800 40,816 63.73%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 3.47% 3.75% 3.26% 3.73% 3.78% 3.81% 3.24% -
ROE 7.70% 7.85% 3.55% 10.98% 8.70% 5.92% 2.58% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 304.08 418.07 218.02 770.45 592.13 389.77 192.99 35.36%
EPS 10.54 7.68 3.48 14.00 22.36 14.86 6.25 41.63%
DPS 0.00 0.00 0.00 8.50 0.00 0.00 0.00 -
NAPS 1.37 2.00 2.00 2.62 2.57 2.51 2.42 -31.54%
Adjusted Per Share Value based on latest NOSH - 40,980
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 72.16 48.11 25.05 87.57 67.27 44.10 21.84 121.67%
EPS 2.50 1.81 0.82 3.27 2.54 1.68 0.71 131.27%
DPS 0.00 0.00 0.00 0.97 0.00 0.00 0.00 -
NAPS 0.3251 0.2301 0.2297 0.2978 0.292 0.284 0.2739 12.09%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 0.71 1.10 1.08 1.19 1.45 1.30 1.04 -
P/RPS 0.23 0.26 0.50 0.15 0.24 0.33 0.54 -43.36%
P/EPS 6.73 7.01 15.20 4.14 6.48 8.75 16.64 -45.27%
EY 14.86 14.27 6.58 24.18 15.42 11.43 6.01 82.74%
DY 0.00 0.00 0.00 7.14 0.00 0.00 0.00 -
P/NAPS 0.52 0.55 0.54 0.45 0.56 0.52 0.43 13.49%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 21/11/03 11/08/03 12/05/03 27/02/03 21/11/02 12/08/02 22/05/02 -
Price 0.89 1.40 1.00 1.12 1.20 1.60 1.21 -
P/RPS 0.29 0.33 0.46 0.15 0.20 0.41 0.63 -40.35%
P/EPS 8.44 8.92 14.07 3.89 5.37 10.77 19.36 -42.47%
EY 11.85 11.21 7.11 25.69 18.63 9.29 5.17 73.75%
DY 0.00 0.00 0.00 7.59 0.00 0.00 0.00 -
P/NAPS 0.65 0.70 0.50 0.43 0.47 0.64 0.50 19.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment