[PRESTAR] YoY Quarter Result on 30-Jun-2002 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
12-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 37.67%
YoY- 592.7%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 144,693 107,722 83,157 80,258 74,912 63,539 52,207 -1.07%
PBT 8,319 15,695 7,302 5,989 1,793 5,087 5,152 -0.50%
Tax -2,004 -8,570 -3,734 -2,477 -1,286 -1,497 -521 -1.42%
NP 6,315 7,125 3,568 3,512 507 3,590 4,631 -0.32%
-
NP to SH 4,118 7,125 3,568 3,512 507 3,590 4,631 0.12%
-
Tax Rate 24.09% 54.60% 51.14% 41.36% 71.72% 29.43% 10.11% -
Total Cost 138,378 100,597 79,589 76,746 74,405 59,949 47,576 -1.12%
-
Net Worth 148,317 131,296 83,003 102,382 94,613 53,524 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 148,317 131,296 83,003 102,382 94,613 53,524 0 -100.00%
NOSH 174,491 87,530 41,501 40,789 39,921 20,351 20,347 -2.25%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 4.36% 6.61% 4.29% 4.38% 0.68% 5.65% 8.87% -
ROE 2.78% 5.43% 4.30% 3.43% 0.54% 6.71% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 82.92 123.07 200.37 196.76 187.65 312.21 256.58 1.20%
EPS 2.36 8.14 4.21 8.61 1.27 17.64 22.76 2.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 1.50 2.00 2.51 2.37 2.63 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,789
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 40.70 30.30 23.39 22.57 21.07 17.87 14.68 -1.07%
EPS 1.16 2.00 1.00 0.99 0.14 1.01 1.30 0.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4172 0.3693 0.2335 0.288 0.2661 0.1506 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.68 0.81 1.10 1.30 1.00 3.65 0.00 -
P/RPS 0.82 0.66 0.55 0.66 0.53 1.17 0.00 -100.00%
P/EPS 28.81 9.95 12.79 15.10 78.74 20.69 0.00 -100.00%
EY 3.47 10.05 7.82 6.62 1.27 4.83 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.54 0.55 0.52 0.42 1.39 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/05 17/08/04 11/08/03 12/08/02 30/08/01 09/08/00 - -
Price 0.64 0.73 1.40 1.60 1.14 3.62 0.00 -
P/RPS 0.77 0.59 0.70 0.81 0.61 1.16 0.00 -100.00%
P/EPS 27.12 8.97 16.28 18.58 89.76 20.52 0.00 -100.00%
EY 3.69 11.15 6.14 5.38 1.11 4.87 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.49 0.70 0.64 0.48 1.38 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment