[LSTEEL] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -14.38%
YoY- 84.67%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 198,492 269,198 251,538 213,866 158,954 166,316 264,714 -4.68%
PBT 456 -3,342 11,702 10,298 6,090 -1,580 -800 -
Tax 12 9,206 -3,998 6 -764 72 -2 -
NP 468 5,864 7,704 10,304 5,326 -1,508 -802 -
-
NP to SH 494 5,968 7,832 10,408 5,636 -1,358 -698 -
-
Tax Rate -2.63% - 34.17% -0.06% 12.55% - - -
Total Cost 198,024 263,334 243,834 203,562 153,628 167,824 265,516 -4.76%
-
Net Worth 150,089 144,539 141,849 136,290 12,496,108 119,145 117,625 4.14%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 150,089 144,539 141,849 136,290 12,496,108 119,145 117,625 4.14%
NOSH 128,032 128,032 128,032 128,032 127,511 128,113 129,259 -0.15%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 0.24% 2.18% 3.06% 4.82% 3.35% -0.91% -0.30% -
ROE 0.33% 4.13% 5.52% 7.64% 0.05% -1.14% -0.59% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 157.38 212.32 198.61 167.90 124.66 129.82 204.79 -4.28%
EPS 0.40 -2.70 6.16 8.18 4.42 -1.06 -0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.14 1.12 1.07 98.00 0.93 0.91 4.56%
Adjusted Per Share Value based on latest NOSH - 128,032
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 128.34 174.06 162.64 138.28 102.78 107.54 171.16 -4.68%
EPS 0.32 3.86 5.06 6.73 3.64 -0.88 -0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9705 0.9346 0.9172 0.8812 80.7986 0.7704 0.7606 4.14%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.22 0.30 0.365 0.60 0.33 0.205 0.31 -
P/RPS 0.14 0.14 0.18 0.36 0.26 0.16 0.15 -1.14%
P/EPS 56.17 6.37 5.90 7.34 7.47 -19.34 -57.41 -
EY 1.78 15.69 16.94 13.62 13.39 -5.17 -1.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.26 0.33 0.56 0.00 0.22 0.34 -10.04%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 27/08/19 30/08/18 24/08/17 29/08/16 28/08/15 28/08/14 -
Price 0.31 0.27 0.385 0.58 0.365 0.195 0.335 -
P/RPS 0.20 0.13 0.19 0.35 0.29 0.15 0.16 3.78%
P/EPS 79.15 5.74 6.23 7.10 8.26 -18.40 -62.04 -
EY 1.26 17.43 16.06 14.09 12.11 -5.44 -1.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.34 0.54 0.00 0.21 0.37 -5.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment