[TRIUMPL] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 22,295 73,262 53,248 31,403 0 43,409 0 -100.00%
PBT 2,911 13,899 10,992 5,433 0 2,422 0 -100.00%
Tax -933 -4 -5 0 0 -156 0 -100.00%
NP 1,978 13,895 10,987 5,433 0 2,266 0 -100.00%
-
NP to SH 1,978 13,895 10,987 5,433 0 2,266 0 -100.00%
-
Tax Rate 32.05% 0.03% 0.05% 0.00% - 6.44% - -
Total Cost 20,317 59,367 42,261 25,970 0 41,143 0 -100.00%
-
Net Worth 78,685 76,759 74,970 0 0 64,929 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 78,685 76,759 74,970 0 0 64,929 0 -100.00%
NOSH 21,736 21,744 21,543 21,732 21,788 21,788 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 8.87% 18.97% 20.63% 17.30% 0.00% 5.22% 0.00% -
ROE 2.51% 18.10% 14.66% 0.00% 0.00% 3.49% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 102.57 336.92 247.17 144.50 0.00 199.23 0.00 -100.00%
EPS 9.10 63.90 51.00 25.00 0.00 10.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.62 3.53 3.48 0.00 0.00 2.98 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 25.56 83.99 61.04 36.00 0.00 49.76 0.00 -100.00%
EPS 2.27 15.93 12.60 6.23 0.00 2.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.902 0.8799 0.8594 0.00 0.00 0.7443 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 2.72 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.65 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 29.89 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.35 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 16/05/00 25/02/00 22/11/99 - - - - -
Price 2.60 2.83 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.53 0.84 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 28.57 4.43 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.50 22.58 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.80 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment