[TRIUMPL] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 26.47%
YoY- 513.2%
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 75,816 48,281 22,295 73,262 53,248 31,403 0 -100.00%
PBT 11,264 6,922 2,911 13,899 10,992 5,433 0 -100.00%
Tax -3,437 -2,110 -933 -4 -5 0 0 -100.00%
NP 7,827 4,812 1,978 13,895 10,987 5,433 0 -100.00%
-
NP to SH 7,827 4,812 1,978 13,895 10,987 5,433 0 -100.00%
-
Tax Rate 30.51% 30.48% 32.05% 0.03% 0.05% 0.00% - -
Total Cost 67,989 43,469 20,317 59,367 42,261 25,970 0 -100.00%
-
Net Worth 84,575 81,651 78,685 76,759 74,970 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 84,575 81,651 78,685 76,759 74,970 0 0 -100.00%
NOSH 21,741 21,773 21,736 21,744 21,543 21,732 21,788 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 10.32% 9.97% 8.87% 18.97% 20.63% 17.30% 0.00% -
ROE 9.25% 5.89% 2.51% 18.10% 14.66% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 348.71 221.74 102.57 336.92 247.17 144.50 0.00 -100.00%
EPS 36.00 22.10 9.10 63.90 51.00 25.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.89 3.75 3.62 3.53 3.48 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 21,701
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 86.91 55.35 25.56 83.99 61.04 36.00 0.00 -100.00%
EPS 8.97 5.52 2.27 15.93 12.60 6.23 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9695 0.936 0.902 0.8799 0.8594 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.46 2.50 2.72 0.00 0.00 0.00 0.00 -
P/RPS 0.71 1.13 2.65 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.83 11.31 29.89 0.00 0.00 0.00 0.00 -100.00%
EY 14.63 8.84 3.35 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.67 0.75 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 31/10/00 23/08/00 16/05/00 25/02/00 22/11/99 - - -
Price 2.75 2.45 2.60 2.83 0.00 0.00 0.00 -
P/RPS 0.79 1.10 2.53 0.84 0.00 0.00 0.00 -100.00%
P/EPS 7.64 11.09 28.57 4.43 0.00 0.00 0.00 -100.00%
EY 13.09 9.02 3.50 22.58 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.65 0.72 0.80 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment