[TRIUMPL] YoY Quarter Result on 30-Sep-1999 [#3]

Announcement Date
22-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 22,685 21,197 27,535 21,844 0 -100.00%
PBT 2,105 1,996 4,342 5,559 0 -100.00%
Tax -964 -1,020 -1,328 -5 0 -100.00%
NP 1,141 976 3,014 5,554 0 -100.00%
-
NP to SH 1,141 976 3,014 5,554 0 -100.00%
-
Tax Rate 45.80% 51.10% 30.58% 0.09% - -
Total Cost 21,544 20,221 24,521 16,290 0 -100.00%
-
Net Worth 92,760 92,276 83,746 74,338 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 92,760 92,276 83,746 74,338 0 -100.00%
NOSH 43,549 44,363 21,528 21,361 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 5.03% 4.60% 10.95% 25.43% 0.00% -
ROE 1.23% 1.06% 3.60% 7.47% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 52.09 47.78 127.90 102.26 0.00 -100.00%
EPS 2.62 2.20 14.00 26.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 2.08 3.89 3.48 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 21,361
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 26.01 24.30 31.57 25.04 0.00 -100.00%
EPS 1.31 1.12 3.46 6.37 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0634 1.0578 0.96 0.8522 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 1.44 1.31 2.46 0.00 0.00 -
P/RPS 2.76 2.74 1.92 0.00 0.00 -100.00%
P/EPS 54.96 59.55 17.57 0.00 0.00 -100.00%
EY 1.82 1.68 5.69 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.63 0.63 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 26/11/02 20/11/01 31/10/00 22/11/99 - -
Price 1.49 1.60 2.75 0.00 0.00 -
P/RPS 2.86 3.35 2.15 0.00 0.00 -100.00%
P/EPS 56.87 72.73 19.64 0.00 0.00 -100.00%
EY 1.76 1.38 5.09 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.77 0.71 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment