[TRIUMPL] QoQ Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[TRIUMPL] TRIUMPHAL ASSOCIATES BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 217.42%
YoY- -87.37%
Quarter Report
Latest QR
Upcoming QR
TRIUMPL's Result
TRIUMPL's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 41,258 139,468 106,105 65,117 28,612 156,160 126,192 -52.57%
PBT 4,351 7,916 5,097 1,334 -635 13,165 12,409 -50.30%
Tax -1,058 -2,554 -1,578 -606 15 -3,677 -3,214 -52.35%
NP 3,293 5,362 3,519 728 -620 9,488 9,195 -49.60%
-
NP to SH 3,293 5,362 3,519 728 -620 9,488 9,195 -49.60%
-
Tax Rate 24.32% 32.26% 30.96% 45.43% - 27.93% 25.90% -
Total Cost 37,965 134,106 102,586 64,389 29,232 146,672 116,997 -52.81%
-
Net Worth 202,981 204,074 202,952 200,200 200,845 199,660 198,716 1.42%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - 871 - -
Div Payout % - - - - - 9.19% - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 202,981 204,074 202,952 200,200 200,845 199,660 198,716 1.42%
NOSH 87,116 87,211 87,103 86,666 87,323 87,188 87,156 -0.03%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 7.98% 3.84% 3.32% 1.12% -2.17% 6.08% 7.29% -
ROE 1.62% 2.63% 1.73% 0.36% -0.31% 4.75% 4.63% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 47.36 159.92 121.81 75.13 32.77 179.11 144.79 -52.55%
EPS 3.78 6.15 4.04 0.84 -0.71 10.88 10.55 -49.58%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 2.33 2.34 2.33 2.31 2.30 2.29 2.28 1.45%
Adjusted Per Share Value based on latest NOSH - 86,967
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 47.30 159.88 121.64 74.65 32.80 179.02 144.66 -52.57%
EPS 3.77 6.15 4.03 0.83 -0.71 10.88 10.54 -49.64%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 2.3269 2.3394 2.3266 2.295 2.3024 2.2888 2.278 1.42%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.80 0.80 0.89 1.05 0.90 1.20 1.10 -
P/RPS 1.69 0.50 0.73 1.40 2.75 0.67 0.76 70.44%
P/EPS 21.16 13.01 22.03 125.00 -126.76 11.03 10.43 60.32%
EY 4.73 7.69 4.54 0.80 -0.79 9.07 9.59 -37.60%
DY 0.00 0.00 0.00 0.00 0.00 0.83 0.00 -
P/NAPS 0.34 0.34 0.38 0.45 0.39 0.52 0.48 -20.55%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 25/02/10 25/11/09 27/08/09 27/05/09 27/02/09 18/11/08 -
Price 0.73 0.74 0.89 0.74 0.75 0.90 0.90 -
P/RPS 1.54 0.46 0.73 0.98 2.29 0.50 0.62 83.51%
P/EPS 19.31 12.04 22.03 88.10 -105.63 8.27 8.53 72.49%
EY 5.18 8.31 4.54 1.14 -0.95 12.09 11.72 -42.00%
DY 0.00 0.00 0.00 0.00 0.00 1.11 0.00 -
P/NAPS 0.31 0.32 0.38 0.32 0.33 0.39 0.39 -14.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment