[TRIUMPL] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[TRIUMPL] TRIUMPHAL ASSOCIATES BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 3.19%
YoY- -19.01%
Quarter Report
Latest QR
Upcoming QR
TRIUMPL's Result
TRIUMPL's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 106,105 65,117 28,612 156,160 126,192 83,817 37,747 99.05%
PBT 5,097 1,334 -635 13,165 12,409 7,814 3,209 36.09%
Tax -1,578 -606 15 -3,677 -3,214 -2,049 -842 51.94%
NP 3,519 728 -620 9,488 9,195 5,765 2,367 30.22%
-
NP to SH 3,519 728 -620 9,488 9,195 5,765 2,367 30.22%
-
Tax Rate 30.96% 45.43% - 27.93% 25.90% 26.22% 26.24% -
Total Cost 102,586 64,389 29,232 146,672 116,997 78,052 35,380 103.20%
-
Net Worth 202,952 200,200 200,845 199,660 198,716 195,364 188,837 4.91%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - 871 - - - -
Div Payout % - - - 9.19% - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 202,952 200,200 200,845 199,660 198,716 195,364 188,837 4.91%
NOSH 87,103 86,666 87,323 87,188 87,156 87,216 87,022 0.06%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 3.32% 1.12% -2.17% 6.08% 7.29% 6.88% 6.27% -
ROE 1.73% 0.36% -0.31% 4.75% 4.63% 2.95% 1.25% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 121.81 75.13 32.77 179.11 144.79 96.10 43.38 98.90%
EPS 4.04 0.84 -0.71 10.88 10.55 6.61 2.72 30.14%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 2.33 2.31 2.30 2.29 2.28 2.24 2.17 4.85%
Adjusted Per Share Value based on latest NOSH - 87,843
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 121.64 74.65 32.80 179.02 144.66 96.09 43.27 99.06%
EPS 4.03 0.83 -0.71 10.88 10.54 6.61 2.71 30.25%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 2.3266 2.295 2.3024 2.2888 2.278 2.2396 2.1648 4.91%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.89 1.05 0.90 1.20 1.10 0.95 0.72 -
P/RPS 0.73 1.40 2.75 0.67 0.76 0.99 1.66 -42.14%
P/EPS 22.03 125.00 -126.76 11.03 10.43 14.37 26.47 -11.51%
EY 4.54 0.80 -0.79 9.07 9.59 6.96 3.78 12.97%
DY 0.00 0.00 0.00 0.83 0.00 0.00 0.00 -
P/NAPS 0.38 0.45 0.39 0.52 0.48 0.42 0.33 9.85%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 25/11/09 27/08/09 27/05/09 27/02/09 18/11/08 22/08/08 29/05/08 -
Price 0.89 0.74 0.75 0.90 0.90 0.95 0.95 -
P/RPS 0.73 0.98 2.29 0.50 0.62 0.99 2.19 -51.89%
P/EPS 22.03 88.10 -105.63 8.27 8.53 14.37 34.93 -26.43%
EY 4.54 1.14 -0.95 12.09 11.72 6.96 2.86 36.04%
DY 0.00 0.00 0.00 1.11 0.00 0.00 0.00 -
P/NAPS 0.38 0.32 0.33 0.39 0.39 0.42 0.44 -9.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment