[TRIUMPL] QoQ Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[TRIUMPL] TRIUMPHAL ASSOCIATES BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 86.6%
YoY- 5.75%
Quarter Report
Latest QR
Upcoming QR
TRIUMPL's Result
TRIUMPL's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 40,335 189,741 147,172 94,847 46,255 172,101 126,334 -53.25%
PBT 1,775 18,599 15,290 9,840 5,090 18,801 14,650 -75.48%
Tax -681 -4,118 -3,327 -1,846 -806 -4,488 -3,292 -64.98%
NP 1,094 14,481 11,963 7,994 4,284 14,313 11,358 -78.95%
-
NP to SH 1,094 14,481 11,963 7,994 4,284 14,313 11,358 -78.95%
-
Tax Rate 38.37% 22.14% 21.76% 18.76% 15.83% 23.87% 22.47% -
Total Cost 39,241 175,260 135,209 86,853 41,971 157,788 114,976 -51.13%
-
Net Worth 232,692 234,555 232,679 223,169 218,126 213,605 209,203 7.34%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 232,692 234,555 232,679 223,169 218,126 213,605 209,203 7.34%
NOSH 86,825 87,195 87,145 87,175 87,250 87,185 87,168 -0.26%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 2.71% 7.63% 8.13% 8.43% 9.26% 8.32% 8.99% -
ROE 0.47% 6.17% 5.14% 3.58% 1.96% 6.70% 5.43% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 46.46 217.60 168.88 108.80 53.01 197.40 144.93 -53.12%
EPS 1.26 16.61 13.72 9.17 4.91 16.42 13.03 -78.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.68 2.69 2.67 2.56 2.50 2.45 2.40 7.62%
Adjusted Per Share Value based on latest NOSH - 87,089
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 46.24 217.51 168.71 108.73 53.03 197.29 144.83 -53.25%
EPS 1.25 16.60 13.71 9.16 4.91 16.41 13.02 -79.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6675 2.6889 2.6674 2.5583 2.5005 2.4487 2.3982 7.34%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.84 0.90 0.85 0.90 0.88 0.98 0.78 -
P/RPS 1.81 0.41 0.50 0.83 1.66 0.50 0.54 123.80%
P/EPS 66.67 5.42 6.19 9.81 17.92 5.97 5.99 397.77%
EY 1.50 18.45 16.15 10.19 5.58 16.75 16.71 -79.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.33 0.32 0.35 0.35 0.40 0.33 -4.07%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 29/05/12 29/02/12 18/11/11 26/08/11 23/05/11 28/02/11 18/11/10 -
Price 0.78 0.85 0.80 0.86 0.85 0.88 0.98 -
P/RPS 1.68 0.39 0.47 0.79 1.60 0.45 0.68 82.65%
P/EPS 61.90 5.12 5.83 9.38 17.31 5.36 7.52 307.15%
EY 1.62 19.54 17.16 10.66 5.78 18.66 13.30 -75.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.32 0.30 0.34 0.34 0.36 0.41 -20.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment