[BRIGHT] QoQ Cumulative Quarter Result on 31-May-2020 [#3]

Announcement Date
27-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-May-2020 [#3]
Profit Trend
QoQ- 90.19%
YoY- 88.12%
View:
Show?
Cumulative Result
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Revenue 20,331 10,725 50,804 36,896 23,930 23,930 11,027 63.18%
PBT -2,192 -1,357 -1,537 -72 -781 -780 -383 304.05%
Tax -2 -1 295 -5 -4 -2 -1 74.16%
NP -2,194 -1,358 -1,242 -77 -785 -782 -384 303.51%
-
NP to SH -2,194 -1,358 -1,238 -77 -785 -782 -383 304.35%
-
Tax Rate - - - - - - - -
Total Cost 22,525 12,083 52,046 36,973 24,715 24,712 11,411 72.34%
-
Net Worth 114,985 114,985 117,038 117,038 117,038 0 117,038 -1.40%
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Net Worth 114,985 114,985 117,038 117,038 117,038 0 117,038 -1.40%
NOSH 205,331 205,331 205,331 205,331 205,331 205,789 205,331 0.00%
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
NP Margin -10.79% -12.66% -2.44% -0.21% -3.28% -3.27% -3.48% -
ROE -1.91% -1.18% -1.06% -0.07% -0.67% 0.00% -0.33% -
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
RPS 9.90 5.22 24.74 17.97 11.65 11.63 5.37 63.17%
EPS -1.07 -0.66 -0.60 -0.04 -0.38 -0.38 -0.19 298.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.56 0.57 0.57 0.57 0.00 0.57 -1.40%
Adjusted Per Share Value based on latest NOSH - 205,331
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
RPS 9.90 5.22 24.74 17.97 11.65 11.65 5.37 63.17%
EPS -1.07 -0.66 -0.60 -0.04 -0.38 -0.38 -0.19 298.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.56 0.57 0.57 0.57 0.00 0.57 -1.40%
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Date 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 -
Price 0.24 0.265 0.245 0.20 0.21 0.21 0.28 -
P/RPS 2.42 5.07 0.99 1.11 1.80 1.81 5.21 -45.87%
P/EPS -22.46 -40.07 -40.63 -533.33 -54.93 -55.26 -150.11 -78.14%
EY -4.45 -2.50 -2.46 -0.19 -1.82 -1.81 -0.67 355.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.47 0.43 0.35 0.37 0.00 0.49 -9.92%
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Date 28/04/21 29/01/21 28/10/20 27/07/20 27/04/20 - 21/01/20 -
Price 0.24 0.235 0.235 0.24 0.20 0.00 0.355 -
P/RPS 2.42 4.50 0.95 1.34 1.72 0.00 6.61 -55.25%
P/EPS -22.46 -35.53 -38.98 -639.99 -52.31 0.00 -190.32 -81.92%
EY -4.45 -2.81 -2.57 -0.16 -1.91 0.00 -0.53 449.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.41 0.42 0.35 0.00 0.62 -25.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment