[PENSONI] QoQ Cumulative Quarter Result on 31-May-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-1999
Quarter
31-May-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Revenue 98,567 66,521 27,061 92,292 0 50,546 0 -100.00%
PBT 6,014 3,865 1,575 6,249 0 1,557 0 -100.00%
Tax -1,501 -1,001 -188 -421 0 -51 0 -100.00%
NP 4,513 2,864 1,387 5,828 0 1,506 0 -100.00%
-
NP to SH 4,513 2,864 1,387 5,828 0 1,506 0 -100.00%
-
Tax Rate 24.96% 25.90% 11.94% 6.74% - 3.28% - -
Total Cost 94,054 63,657 25,674 86,464 0 49,040 0 -100.00%
-
Net Worth 60,695 58,213 56,229 53,786 0 0 0 -100.00%
Dividend
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Net Worth 60,695 58,213 56,229 53,786 0 0 0 -100.00%
NOSH 22,397 22,218 22,050 21,601 20,801 20,801 0 -100.00%
Ratio Analysis
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
NP Margin 4.58% 4.31% 5.13% 6.31% 0.00% 2.98% 0.00% -
ROE 7.44% 4.92% 2.47% 10.84% 0.00% 0.00% 0.00% -
Per Share
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
RPS 440.09 299.39 122.72 427.25 0.00 243.00 0.00 -100.00%
EPS 20.15 12.89 6.29 26.98 0.00 7.24 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.71 2.62 2.55 2.49 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
RPS 62.63 42.26 17.19 58.64 0.00 32.11 0.00 -100.00%
EPS 2.87 1.82 0.88 3.70 0.00 0.96 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3856 0.3699 0.3573 0.3417 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Date 29/02/00 - - - - - - -
Price 2.92 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.66 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.49 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.90 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Date 27/04/00 27/01/00 25/11/99 - - - - -
Price 2.58 2.31 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.59 0.77 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.80 17.92 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 7.81 5.58 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.88 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment