[PENSONI] QoQ Cumulative Quarter Result on 29-Feb-2000 [#3]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
27-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
29-Feb-2000 [#3]
Profit Trend
QoQ- 57.58%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Cumulative Result
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 50,551 27,906 103,631 98,567 66,521 27,061 92,292 0.61%
PBT 2,077 1,454 7,503 6,014 3,865 1,575 6,249 1.12%
Tax -300 -480 -2,402 -1,501 -1,001 -188 -421 0.34%
NP 1,777 974 5,101 4,513 2,864 1,387 5,828 1.21%
-
NP to SH 1,777 974 5,101 4,513 2,864 1,387 5,828 1.21%
-
Tax Rate 14.44% 33.01% 32.01% 24.96% 25.90% 11.94% 6.74% -
Total Cost 48,774 26,932 98,530 94,054 63,657 25,674 86,464 0.58%
-
Net Worth 42,212 62,662 60,210 60,695 58,213 56,229 53,786 0.24%
Dividend
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 42,212 62,662 60,210 60,695 58,213 56,229 53,786 0.24%
NOSH 22,694 22,703 22,550 22,397 22,218 22,050 21,601 -0.05%
Ratio Analysis
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 3.52% 3.49% 4.92% 4.58% 4.31% 5.13% 6.31% -
ROE 4.21% 1.55% 8.47% 7.44% 4.92% 2.47% 10.84% -
Per Share
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 222.74 122.91 459.54 440.09 299.39 122.72 427.25 0.66%
EPS 7.83 4.29 22.62 20.15 12.89 6.29 26.98 1.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.86 2.76 2.67 2.71 2.62 2.55 2.49 0.29%
Adjusted Per Share Value based on latest NOSH - 22,403
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 32.12 17.73 65.84 62.63 42.26 17.19 58.64 0.61%
EPS 1.13 0.62 3.24 2.87 1.82 0.88 3.70 1.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2682 0.3981 0.3826 0.3856 0.3699 0.3573 0.3417 0.24%
Price Multiplier on Financial Quarter End Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 30/11/00 30/08/00 31/05/00 29/02/00 - - - -
Price 1.14 2.27 2.55 2.92 0.00 0.00 0.00 -
P/RPS 0.51 1.85 0.55 0.66 0.00 0.00 0.00 -100.00%
P/EPS 14.56 52.91 11.27 14.49 0.00 0.00 0.00 -100.00%
EY 6.87 1.89 8.87 6.90 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.82 0.96 1.08 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 19/01/01 25/10/00 01/08/00 27/04/00 27/01/00 25/11/99 - -
Price 0.94 1.25 2.31 2.58 2.31 0.00 0.00 -
P/RPS 0.42 1.02 0.50 0.59 0.77 0.00 0.00 -100.00%
P/EPS 12.01 29.14 10.21 12.80 17.92 0.00 0.00 -100.00%
EY 8.33 3.43 9.79 7.81 5.58 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.45 0.87 0.95 0.88 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment