[PENSONI] YoY TTM Result on 31-May-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-1999
Quarter
31-May-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 103,864 93,502 103,631 0 -100.00%
PBT 1,520 997 7,503 0 -100.00%
Tax -703 711 -2,429 0 -100.00%
NP 817 1,708 5,074 0 -100.00%
-
NP to SH 817 -46 5,074 0 -100.00%
-
Tax Rate 46.25% -71.31% 32.37% - -
Total Cost 103,047 91,794 98,557 0 -100.00%
-
Net Worth 89,182 93,800 60,151 0 -100.00%
Dividend
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div 1,379 1,256 11 - -100.00%
Div Payout % 168.80% 0.00% 0.22% - -
Equity
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth 89,182 93,800 60,151 0 -100.00%
NOSH 45,970 41,875 22,528 0 -100.00%
Ratio Analysis
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin 0.79% 1.83% 4.90% 0.00% -
ROE 0.92% -0.05% 8.44% 0.00% -
Per Share
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 225.94 223.29 459.99 0.00 -100.00%
EPS 1.78 -0.11 22.52 0.00 -100.00%
DPS 3.00 3.00 0.05 0.00 -100.00%
NAPS 1.94 2.24 2.67 2.49 0.25%
Adjusted Per Share Value based on latest NOSH - 0
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 65.99 59.41 65.84 0.00 -100.00%
EPS 0.52 -0.03 3.22 0.00 -100.00%
DPS 0.88 0.80 0.01 0.00 -100.00%
NAPS 0.5666 0.596 0.3822 2.49 1.53%
Price Multiplier on Financial Quarter End Date
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 31/05/02 31/05/01 31/05/00 - -
Price 0.73 0.70 2.55 0.00 -
P/RPS 0.32 0.31 0.55 0.00 -100.00%
P/EPS 41.07 -637.23 11.32 0.00 -100.00%
EY 2.43 -0.16 8.83 0.00 -100.00%
DY 4.11 4.29 0.02 0.00 -100.00%
P/NAPS 0.38 0.31 0.96 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 26/07/02 26/07/01 01/08/00 - -
Price 0.68 0.72 2.31 0.00 -
P/RPS 0.30 0.32 0.50 0.00 -100.00%
P/EPS 38.26 -655.43 10.26 0.00 -100.00%
EY 2.61 -0.15 9.75 0.00 -100.00%
DY 4.41 4.17 0.02 0.00 -100.00%
P/NAPS 0.35 0.32 0.87 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment