[PENSONI] YoY Quarter Result on 29-Feb-2000 [#3]

Announcement Date
27-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
29-Feb-2000 [#3]
Profit Trend
QoQ- 9.82%
YoY--%
Quarter Report
View:
Show?
Quarter Result
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 31,291 29,089 20,633 32,046 0 -100.00%
PBT 398 357 201 2,149 0 -100.00%
Tax -208 -227 0 -527 0 -100.00%
NP 190 130 201 1,622 0 -100.00%
-
NP to SH 190 130 201 1,622 0 -100.00%
-
Tax Rate 52.26% 63.59% 0.00% 24.52% - -
Total Cost 31,101 28,959 20,432 30,424 0 -100.00%
-
Net Worth 89,439 91,000 85,843 60,712 0 -100.00%
Dividend
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 89,439 91,000 85,843 60,712 0 -100.00%
NOSH 46,341 46,428 41,875 22,403 0 -100.00%
Ratio Analysis
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 0.61% 0.45% 0.97% 5.06% 0.00% -
ROE 0.21% 0.14% 0.23% 2.67% 0.00% -
Per Share
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 67.52 62.65 49.27 143.04 0.00 -100.00%
EPS 0.41 0.28 0.48 7.24 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 1.96 2.05 2.71 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 22,403
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 19.88 18.48 13.11 20.36 0.00 -100.00%
EPS 0.12 0.08 0.13 1.03 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5683 0.5782 0.5454 0.3857 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 0.50 0.80 0.89 2.92 0.00 -
P/RPS 0.74 1.28 1.81 2.04 0.00 -100.00%
P/EPS 121.95 285.71 185.42 40.33 0.00 -100.00%
EY 0.82 0.35 0.54 2.48 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.41 0.43 1.08 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 21/04/03 23/04/02 24/04/01 27/04/00 - -
Price 0.47 0.86 0.70 2.58 0.00 -
P/RPS 0.70 1.37 1.42 1.80 0.00 -100.00%
P/EPS 114.63 307.14 145.83 35.64 0.00 -100.00%
EY 0.87 0.33 0.69 2.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.44 0.34 0.95 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment