[KOTRA] QoQ Quarter Result on 30-Jun-2001 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 100.39%
YoY--%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 6,958 7,454 8,376 9,139 6,662 4.44%
PBT 1,778 1,527 2,427 2,571 1,140 55.96%
Tax -245 -317 -193 0 143 -271.32%
NP 1,533 1,210 2,234 2,571 1,283 19.48%
-
NP to SH 1,533 1,210 2,234 2,571 1,283 19.48%
-
Tax Rate 13.78% 20.76% 7.95% 0.00% -12.54% -
Total Cost 5,425 6,244 6,142 6,568 5,379 0.85%
-
Net Worth 40,992 0 0 0 0 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 1,397 - -
Div Payout % - - - 54.35% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 40,992 0 0 0 0 -
NOSH 56,153 56,279 56,272 55,891 56,271 -0.20%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 22.03% 16.23% 26.67% 28.13% 19.26% -
ROE 3.74% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 12.39 13.24 14.88 16.35 11.84 4.64%
EPS 2.73 2.15 3.97 4.60 2.28 19.73%
DPS 0.00 0.00 0.00 2.50 0.00 -
NAPS 0.73 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 55,891
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 4.69 5.03 5.65 6.17 4.49 4.45%
EPS 1.03 0.82 1.51 1.73 0.87 18.39%
DPS 0.00 0.00 0.00 0.94 0.00 -
NAPS 0.2766 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/03/02 - - - - -
Price 0.84 0.00 0.00 0.00 0.00 -
P/RPS 6.78 0.00 0.00 0.00 0.00 -
P/EPS 30.77 0.00 0.00 0.00 0.00 -
EY 3.25 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/05/02 - - - - -
Price 0.64 0.00 0.00 0.00 0.00 -
P/RPS 5.17 0.00 0.00 0.00 0.00 -
P/EPS 23.44 0.00 0.00 0.00 0.00 -
EY 4.27 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment