[KOTRA] QoQ Quarter Result on 30-Sep-2001 [#1]

Stock
[KOTRA] KOTRA INDUSTRIES BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -13.11%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KOTRA's Result
KOTRA's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 9,065 6,958 7,454 8,376 9,139 6,662 27.95%
PBT 1,366 1,778 1,527 2,427 2,571 1,140 15.57%
Tax -40 -245 -317 -193 0 143 -
NP 1,326 1,533 1,210 2,234 2,571 1,283 2.67%
-
NP to SH 1,326 1,533 1,210 2,234 2,571 1,283 2.67%
-
Tax Rate 2.93% 13.78% 20.76% 7.95% 0.00% -12.54% -
Total Cost 7,739 5,425 6,244 6,142 6,568 5,379 33.79%
-
Net Worth 41,574 40,992 0 0 0 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 995 - - - 1,397 - -
Div Payout % 75.05% - - - 54.35% - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 41,574 40,992 0 0 0 0 -
NOSH 55,285 56,153 56,279 56,272 55,891 56,271 -1.40%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 14.63% 22.03% 16.23% 26.67% 28.13% 19.26% -
ROE 3.19% 3.74% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 16.40 12.39 13.24 14.88 16.35 11.84 29.79%
EPS 2.36 2.73 2.15 3.97 4.60 2.28 2.79%
DPS 1.80 0.00 0.00 0.00 2.50 0.00 -
NAPS 0.752 0.73 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 56,272
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 6.12 4.69 5.03 5.65 6.17 4.49 28.13%
EPS 0.89 1.03 0.82 1.51 1.73 0.87 1.83%
DPS 0.67 0.00 0.00 0.00 0.94 0.00 -
NAPS 0.2805 0.2766 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/06/02 29/03/02 - - - - -
Price 0.57 0.84 0.00 0.00 0.00 0.00 -
P/RPS 3.48 6.78 0.00 0.00 0.00 0.00 -
P/EPS 23.77 30.77 0.00 0.00 0.00 0.00 -
EY 4.21 3.25 0.00 0.00 0.00 0.00 -
DY 3.16 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.15 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/08/02 30/05/02 - - - - -
Price 0.64 0.64 0.00 0.00 0.00 0.00 -
P/RPS 3.90 5.17 0.00 0.00 0.00 0.00 -
P/EPS 26.68 23.44 0.00 0.00 0.00 0.00 -
EY 3.75 4.27 0.00 0.00 0.00 0.00 -
DY 2.81 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.88 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment