[YTLE] QoQ Quarter Result on 31-Mar-2007 [#3]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -44.2%
YoY- 3.73%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 7,245 6,994 7,164 6,245 6,037 6,147 6,734 4.98%
PBT 1,760 1,837 1,502 1,213 1,929 1,832 1,083 38.10%
Tax -655 -635 -230 -465 -586 -681 659 -
NP 1,105 1,202 1,272 748 1,343 1,151 1,742 -26.11%
-
NP to SH 1,329 1,271 2,352 640 1,147 912 1,475 -6.69%
-
Tax Rate 37.22% 34.57% 15.31% 38.33% 30.38% 37.17% -60.85% -
Total Cost 6,140 5,792 5,892 5,497 4,694 4,996 4,992 14.75%
-
Net Worth 159,479 169,466 164,799 153,599 172,049 156,342 159,599 -0.04%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 159,479 169,466 164,799 153,599 172,049 156,342 159,599 -0.04%
NOSH 1,328,999 1,412,222 1,373,333 1,279,999 1,433,750 1,302,857 1,329,999 -0.04%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 15.25% 17.19% 17.76% 11.98% 22.25% 18.72% 25.87% -
ROE 0.83% 0.75% 1.43% 0.42% 0.67% 0.58% 0.92% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 0.55 0.50 0.52 0.49 0.42 0.47 0.51 5.14%
EPS 0.10 0.09 0.17 0.05 0.08 0.07 0.11 -6.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.00%
Adjusted Per Share Value based on latest NOSH - 1,279,999
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 0.54 0.52 0.53 0.47 0.45 0.46 0.50 5.24%
EPS 0.10 0.09 0.18 0.05 0.09 0.07 0.11 -6.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1188 0.1262 0.1227 0.1144 0.1281 0.1164 0.1189 -0.05%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.56 0.51 0.57 0.68 0.17 0.14 0.15 -
P/RPS 102.72 102.98 109.27 139.38 40.37 29.67 29.63 128.54%
P/EPS 560.00 566.67 332.82 1,360.00 212.50 200.00 135.25 157.18%
EY 0.18 0.18 0.30 0.07 0.47 0.50 0.74 -60.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.67 4.25 4.75 5.67 1.42 1.17 1.25 140.19%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 22/02/08 22/11/07 23/08/07 24/05/07 08/02/07 23/11/06 24/08/06 -
Price 0.50 0.56 0.54 0.57 0.35 0.16 0.15 -
P/RPS 91.72 113.07 103.52 116.83 83.12 33.91 29.63 111.96%
P/EPS 500.00 622.22 315.31 1,140.00 437.50 228.57 135.25 138.51%
EY 0.20 0.16 0.32 0.09 0.23 0.44 0.74 -58.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.17 4.67 4.50 4.75 2.92 1.33 1.25 122.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment