[YTLE] YoY TTM Result on 31-Mar-2007 [#3]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 0.55%
YoY- -29.78%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 43,318 34,330 30,890 25,163 31,973 30,412 30,477 6.03%
PBT 12,555 6,751 7,140 6,057 11,052 9,978 13,628 -1.35%
Tax -4,080 -3,474 -2,800 -1,073 -4,463 -5,304 -5,974 -6.15%
NP 8,475 3,277 4,340 4,984 6,589 4,674 7,654 1.71%
-
NP to SH 6,530 3,828 6,173 4,174 5,944 4,674 7,654 -2.61%
-
Tax Rate 32.50% 51.46% 39.22% 17.72% 40.38% 53.16% 43.84% -
Total Cost 34,843 31,053 26,550 20,179 25,384 25,738 22,823 7.30%
-
Net Worth 163,066 170,849 162,799 153,599 154,990 159,599 134,536 3.25%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 163,066 170,849 162,799 153,599 154,990 159,599 134,536 3.25%
NOSH 1,358,888 1,423,750 1,356,666 1,279,999 1,233,999 1,330,000 134,536 46.99%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 19.56% 9.55% 14.05% 19.81% 20.61% 15.37% 25.11% -
ROE 4.00% 2.24% 3.79% 2.72% 3.84% 2.93% 5.69% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 3.19 2.41 2.28 1.97 2.59 2.29 22.65 -27.85%
EPS 0.48 0.27 0.46 0.33 0.48 0.35 5.69 -33.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.12 0.12 0.1256 0.12 1.00 -29.75%
Adjusted Per Share Value based on latest NOSH - 1,279,999
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 3.23 2.56 2.30 1.87 2.38 2.27 2.27 6.05%
EPS 0.49 0.29 0.46 0.31 0.44 0.35 0.57 -2.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1215 0.1273 0.1213 0.1144 0.1154 0.1189 0.1002 3.26%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.80 0.29 0.44 0.68 0.19 0.16 0.17 -
P/RPS 25.10 12.03 19.32 34.59 7.33 7.00 0.75 79.46%
P/EPS 166.48 107.86 96.70 208.53 39.44 45.53 2.99 95.35%
EY 0.60 0.93 1.03 0.48 2.54 2.20 33.47 -48.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.67 2.42 3.67 5.67 1.51 1.33 0.17 84.28%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 21/05/09 22/05/08 24/05/07 18/05/06 27/05/05 27/05/04 -
Price 0.70 0.50 0.45 0.57 0.16 0.14 0.21 -
P/RPS 21.96 20.74 19.76 28.99 6.18 6.12 0.93 69.33%
P/EPS 145.67 185.97 98.90 174.80 33.22 39.84 3.69 84.47%
EY 0.69 0.54 1.01 0.57 3.01 2.51 27.09 -45.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.83 4.17 3.75 4.75 1.27 1.17 0.21 73.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment