[YTLE] YoY Cumulative Quarter Result on 31-Mar-2007 [#3]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 31.08%
YoY- -37.07%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 32,770 25,960 23,726 18,429 23,944 22,611 24,052 5.28%
PBT 11,457 5,700 5,638 4,974 7,828 7,220 9,762 2.70%
Tax -2,975 -2,600 -2,570 -1,732 -2,894 -3,741 -4,369 -6.20%
NP 8,482 3,100 3,068 3,242 4,934 3,479 5,393 7.83%
-
NP to SH 5,903 3,524 3,821 2,699 4,289 3,479 5,393 1.51%
-
Tax Rate 25.97% 45.61% 45.58% 34.82% 36.97% 51.81% 44.76% -
Total Cost 24,288 22,860 20,658 15,187 19,010 19,132 18,659 4.49%
-
Net Worth 160,990 162,646 163,757 161,939 168,343 160,569 154,085 0.73%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 160,990 162,646 163,757 161,939 168,343 160,569 154,085 0.73%
NOSH 1,341,590 1,355,384 1,364,642 1,349,499 1,340,312 1,338,076 135,162 46.57%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 25.88% 11.94% 12.93% 17.59% 20.61% 15.39% 22.42% -
ROE 3.67% 2.17% 2.33% 1.67% 2.55% 2.17% 3.50% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 2.44 1.92 1.74 1.37 1.79 1.69 17.79 -28.17%
EPS 0.44 0.26 0.28 0.20 0.32 0.26 3.99 -30.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.12 0.12 0.1256 0.12 1.14 -31.27%
Adjusted Per Share Value based on latest NOSH - 1,279,999
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 2.44 1.93 1.77 1.37 1.78 1.68 1.79 5.29%
EPS 0.44 0.26 0.28 0.20 0.32 0.26 0.40 1.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1199 0.1211 0.122 0.1206 0.1254 0.1196 0.1148 0.72%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.80 0.29 0.44 0.68 0.19 0.16 0.17 -
P/RPS 32.75 15.14 25.31 49.79 10.64 9.47 0.96 80.04%
P/EPS 181.82 111.54 157.14 340.00 59.38 61.54 4.26 86.88%
EY 0.55 0.90 0.64 0.29 1.68 1.63 23.47 -46.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.67 2.42 3.67 5.67 1.51 1.33 0.15 88.16%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 21/05/09 22/05/08 24/05/07 18/05/06 27/05/05 27/05/04 -
Price 0.70 0.50 0.45 0.57 0.16 0.14 0.21 -
P/RPS 28.66 26.11 25.88 41.74 8.96 8.28 1.18 70.13%
P/EPS 159.09 192.31 160.71 285.00 50.00 53.85 5.26 76.46%
EY 0.63 0.52 0.62 0.35 2.00 1.86 19.00 -43.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.83 4.17 3.75 4.75 1.27 1.17 0.18 78.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment