[IRIS] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -140.94%
YoY- -115.68%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 52,897 97,899 60,365 34,885 41,731 84,798 70,111 -17.13%
PBT -3,248 4,487 1,203 -689 1,683 5,163 6,835 -
Tax -4 -1,905 -15 0 0 0 -13 -54.45%
NP -3,252 2,582 1,188 -689 1,683 5,163 6,822 -
-
NP to SH -3,316 2,587 1,188 -689 1,683 5,163 6,822 -
-
Tax Rate - 42.46% 1.25% - 0.00% 0.00% 0.19% -
Total Cost 56,149 95,317 59,177 35,574 40,048 79,635 63,289 -7.67%
-
Net Worth 225,014 234,490 237,599 206,699 168,299 184,392 -10,400 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 225,014 234,490 237,599 206,699 168,299 184,392 -10,400 -
NOSH 1,184,285 1,019,523 990,000 861,250 934,999 921,964 832,073 26.55%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -6.15% 2.64% 1.97% -1.98% 4.03% 6.09% 9.73% -
ROE -1.47% 1.10% 0.50% -0.33% 1.00% 2.80% 0.00% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 4.47 9.60 6.10 4.05 4.46 9.20 8.43 -34.51%
EPS -0.28 0.26 0.12 -0.08 0.18 0.62 0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.23 0.24 0.24 0.18 0.20 -0.0125 -
Adjusted Per Share Value based on latest NOSH - 861,250
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 6.48 12.00 7.40 4.28 5.12 10.40 8.59 -17.14%
EPS -0.41 0.32 0.15 -0.08 0.21 0.63 0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2758 0.2875 0.2913 0.2534 0.2063 0.226 -0.0128 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.38 0.36 0.22 1.28 0.69 0.14 0.11 -
P/RPS 8.51 3.75 3.61 31.60 15.46 1.52 1.31 248.55%
P/EPS -135.71 141.87 183.33 -1,600.00 383.33 25.00 13.42 -
EY -0.74 0.70 0.55 -0.06 0.26 4.00 7.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.57 0.92 5.33 3.83 0.70 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/05/07 23/02/07 28/11/06 29/08/06 29/05/06 27/02/06 28/11/05 -
Price 0.29 0.39 0.23 0.22 0.78 0.34 0.14 -
P/RPS 6.49 4.06 3.77 5.43 17.48 3.70 1.66 148.38%
P/EPS -103.57 153.70 191.67 -275.00 433.33 60.71 17.08 -
EY -0.97 0.65 0.52 -0.36 0.23 1.65 5.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.70 0.96 0.92 4.33 1.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment