[IRIS] YoY Quarter Result on 30-Sep-2006 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 272.42%
YoY- -82.59%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 72,643 63,007 51,365 60,365 70,111 48,248 63,121 2.36%
PBT 7,882 6,805 5,734 1,203 6,835 2,637 131 97.82%
Tax -2,976 -1,025 -8 -15 -13 -17 -5 189.74%
NP 4,906 5,780 5,726 1,188 6,822 2,620 126 83.99%
-
NP to SH 4,906 5,780 5,964 1,188 6,822 2,620 126 83.99%
-
Tax Rate 37.76% 15.06% 0.14% 1.25% 0.19% 0.64% 3.82% -
Total Cost 67,737 57,227 45,639 59,177 63,289 45,628 62,995 1.21%
-
Net Worth 294,359 275,238 251,813 237,599 -10,400 -14,795 -24,570 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 294,359 275,238 251,813 237,599 -10,400 -14,795 -24,570 -
NOSH 1,401,714 1,376,190 1,325,333 990,000 832,073 845,483 630,000 14.24%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 6.75% 9.17% 11.15% 1.97% 9.73% 5.43% 0.20% -
ROE 1.67% 2.10% 2.37% 0.50% 0.00% 0.00% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 5.18 4.58 3.88 6.10 8.43 5.71 10.02 -10.40%
EPS 0.35 0.42 0.45 0.12 0.82 0.31 0.02 61.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.19 0.24 -0.0125 -0.0175 -0.039 -
Adjusted Per Share Value based on latest NOSH - 990,000
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 8.91 7.72 6.30 7.40 8.59 5.91 7.74 2.37%
EPS 0.60 0.71 0.73 0.15 0.84 0.32 0.02 76.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3609 0.3374 0.3087 0.2913 -0.0128 -0.0181 -0.0301 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.16 0.12 0.23 0.22 0.11 0.23 0.34 -
P/RPS 3.09 2.62 5.93 3.61 1.31 4.03 3.39 -1.53%
P/EPS 45.71 28.57 51.11 183.33 13.42 74.22 1,700.00 -45.23%
EY 2.19 3.50 1.96 0.55 7.45 1.35 0.06 82.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.60 1.21 0.92 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 24/11/09 27/11/08 29/11/07 28/11/06 28/11/05 22/11/04 19/11/03 -
Price 0.16 0.09 0.22 0.23 0.14 0.17 0.34 -
P/RPS 3.09 1.97 5.68 3.77 1.66 2.98 3.39 -1.53%
P/EPS 45.71 21.43 48.89 191.67 17.08 54.86 1,700.00 -45.23%
EY 2.19 4.67 2.05 0.52 5.86 1.82 0.06 82.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.45 1.16 0.96 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment