[IRIS] YoY Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -40.94%
YoY- 121.61%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 126,537 130,937 105,393 76,616 144,872 104,071 42,668 19.84%
PBT 12,171 4,044 -4,212 994 -4,599 1,262 4,597 17.60%
Tax -4,520 -993 -1,010 0 0 -37 0 -
NP 7,651 3,051 -5,222 994 -4,599 1,225 4,597 8.85%
-
NP to SH 7,651 3,051 -4,989 994 -4,599 1,225 4,597 8.85%
-
Tax Rate 37.14% 24.55% - 0.00% - 2.93% 0.00% -
Total Cost 118,886 127,886 110,615 75,622 149,471 102,846 38,071 20.87%
-
Net Worth 283,370 277,363 225,692 216,872 -19,399 -19,926 -39,283 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 283,370 277,363 225,692 216,872 -19,399 -19,926 -39,283 -
NOSH 1,416,851 1,386,818 1,187,857 903,636 836,181 816,666 835,818 9.18%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 6.05% 2.33% -4.95% 1.30% -3.17% 1.18% 10.77% -
ROE 2.70% 1.10% -2.21% 0.46% 0.00% 0.00% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 8.93 9.44 8.87 8.48 17.33 12.74 5.10 9.77%
EPS 0.54 0.22 -0.42 0.11 -0.55 0.15 0.55 -0.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.19 0.24 -0.0232 -0.0244 -0.047 -
Adjusted Per Share Value based on latest NOSH - 861,250
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 15.51 16.05 12.92 9.39 17.76 12.76 5.23 19.84%
EPS 0.94 0.37 -0.61 0.12 -0.56 0.15 0.56 9.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3474 0.34 0.2767 0.2659 -0.0238 -0.0244 -0.0482 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.17 0.10 0.31 1.28 0.10 0.23 0.28 -
P/RPS 1.90 1.06 3.49 15.10 0.58 1.80 5.48 -16.17%
P/EPS 31.48 45.45 -73.81 1,163.64 -18.18 153.33 50.91 -7.69%
EY 3.18 2.20 -1.35 0.09 -5.50 0.65 1.96 8.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.50 1.63 5.33 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 25/08/09 28/08/08 24/08/07 29/08/06 25/08/05 27/08/04 27/08/03 -
Price 0.16 0.10 0.25 0.22 0.09 0.23 0.38 -
P/RPS 1.79 1.06 2.82 2.59 0.52 1.80 7.44 -21.11%
P/EPS 29.63 45.45 -59.52 200.00 -16.36 153.33 69.09 -13.14%
EY 3.38 2.20 -1.68 0.50 -6.11 0.65 1.45 15.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.50 1.32 0.92 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment