[IRIS] QoQ Quarter Result on 31-Dec-2019 [#3]

Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -94.76%
YoY- -89.84%
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 22,207 24,153 41,153 43,719 72,016 72,699 35,201 -26.38%
PBT -2,841 -3,525 3,602 888 10,028 3,922 35,350 -
Tax 880 563 -8,083 -336 0 5,432 -3,604 -
NP -1,961 -2,962 -4,481 552 10,028 9,354 31,746 -
-
NP to SH -2,273 -2,937 -6,216 525 10,025 9,378 20,224 -
-
Tax Rate - - 224.40% 37.84% 0.00% -138.50% 10.20% -
Total Cost 24,168 27,115 45,634 43,167 61,988 63,345 3,455 264.46%
-
Net Worth 280,906 283,280 286,246 292,475 291,882 282,093 251,316 7.68%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 280,906 283,280 286,246 292,475 291,882 282,093 251,316 7.68%
NOSH 2,966,282 2,966,282 2,966,282 2,966,282 2,966,282 2,966,282 2,966,282 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -8.83% -12.26% -10.89% 1.26% 13.92% 12.87% 90.18% -
ROE -0.81% -1.04% -2.17% 0.18% 3.43% 3.32% 8.05% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 0.75 0.81 1.39 1.47 2.43 2.45 1.29 -30.27%
EPS -0.08 -0.10 -0.21 0.02 0.34 0.32 0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0947 0.0955 0.0965 0.0986 0.0984 0.0951 0.0919 2.01%
Adjusted Per Share Value based on latest NOSH - 2,966,282
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 2.69 2.92 4.98 5.29 8.71 8.79 4.26 -26.33%
EPS -0.27 -0.36 -0.75 0.06 1.21 1.13 2.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3397 0.3426 0.3462 0.3537 0.353 0.3412 0.304 7.66%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.28 0.185 0.08 0.14 0.145 0.15 0.15 -
P/RPS 37.40 22.72 5.77 9.50 5.97 6.12 11.65 117.15%
P/EPS -365.40 -186.84 -38.18 791.01 42.90 47.45 20.28 -
EY -0.27 -0.54 -2.62 0.13 2.33 2.11 4.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.96 1.94 0.83 1.42 1.47 1.58 1.63 48.68%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 28/08/20 26/06/20 28/02/20 26/11/19 27/08/19 31/05/19 -
Price 0.355 0.385 0.165 0.13 0.14 0.16 0.165 -
P/RPS 47.42 47.28 11.89 8.82 5.77 6.53 12.82 138.60%
P/EPS -463.28 -388.84 -78.74 734.51 41.42 50.61 22.31 -
EY -0.22 -0.26 -1.27 0.14 2.41 1.98 4.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.75 4.03 1.71 1.32 1.42 1.68 1.80 62.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment