[IRIS] QoQ Cumulative Quarter Result on 31-Dec-2019 [#3]

Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 2.71%
YoY- 10.5%
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 46,360 24,153 229,587 188,434 144,715 72,699 229,088 -65.43%
PBT -6,366 -3,525 18,439 14,838 13,950 3,922 40,816 -
Tax 1,443 563 -2,986 5,096 5,432 5,432 -3,309 -
NP -4,923 -2,962 15,453 19,934 19,382 9,354 37,507 -
-
NP to SH -5,211 -2,937 13,712 19,928 19,403 9,378 38,259 -
-
Tax Rate - - 16.19% -34.34% -38.94% -138.50% 8.11% -
Total Cost 51,283 27,115 214,134 168,500 125,333 63,345 191,581 -58.36%
-
Net Worth 280,906 283,280 286,246 292,475 291,882 282,093 251,316 7.68%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 280,906 283,280 286,246 292,475 291,882 282,093 251,316 7.68%
NOSH 2,966,282 2,966,282 2,966,282 2,966,282 2,966,282 2,966,282 2,966,282 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -10.62% -12.26% 6.73% 10.58% 13.39% 12.87% 16.37% -
ROE -1.86% -1.04% 4.79% 6.81% 6.65% 3.32% 15.22% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 1.56 0.81 7.74 6.35 4.88 2.45 8.38 -67.29%
EPS -0.18 -0.10 0.46 0.67 0.65 0.32 1.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0947 0.0955 0.0965 0.0986 0.0984 0.0951 0.0919 2.01%
Adjusted Per Share Value based on latest NOSH - 2,966,282
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 5.68 2.96 28.15 23.10 17.74 8.91 28.08 -65.44%
EPS -0.64 -0.36 1.68 2.44 2.38 1.15 4.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3444 0.3473 0.3509 0.3585 0.3578 0.3458 0.3081 7.68%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.28 0.185 0.08 0.14 0.145 0.15 0.15 -
P/RPS 17.92 22.72 1.03 2.20 2.97 6.12 1.79 362.55%
P/EPS -159.39 -186.84 17.31 20.84 22.17 47.45 10.72 -
EY -0.63 -0.54 5.78 4.80 4.51 2.11 9.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.96 1.94 0.83 1.42 1.47 1.58 1.63 48.68%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 28/08/20 26/06/20 28/02/20 26/11/19 27/08/19 31/05/19 -
Price 0.355 0.385 0.165 0.13 0.14 0.16 0.165 -
P/RPS 22.71 47.28 2.13 2.05 2.87 6.53 1.97 408.04%
P/EPS -202.08 -388.84 35.69 19.35 21.40 50.61 11.79 -
EY -0.49 -0.26 2.80 5.17 4.67 1.98 8.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.75 4.03 1.71 1.32 1.42 1.68 1.80 62.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment