[IRIS] QoQ Quarter Result on 31-Mar-2002 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 18,554 10,932 5,852 0 0 0 2,715 258.85%
PBT 3,330 4,391 3,173 0 0 0 548 231.90%
Tax 3 1 1 0 0 0 1 107.59%
NP 3,333 4,392 3,174 0 0 0 549 231.70%
-
NP to SH 3,333 4,392 3,174 0 0 0 549 231.70%
-
Tax Rate -0.09% -0.02% -0.03% - - - -0.18% -
Total Cost 15,221 6,540 2,678 0 0 0 2,166 265.57%
-
Net Worth 85,331 82,867 23,338 0 0 0 0 -
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 85,331 82,867 23,338 0 0 0 0 -
NOSH 836,578 828,679 93,352 68,624 68,624 68,624 68,624 427.28%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 17.96% 40.18% 54.24% 0.00% 0.00% 0.00% 20.22% -
ROE 3.91% 5.30% 13.60% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 2.22 1.32 6.27 0.00 0.00 0.00 3.96 -31.93%
EPS 0.40 0.53 3.40 0.00 0.00 0.00 0.80 -36.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.102 0.10 0.25 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 68,624
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 2.27 1.34 0.72 0.00 0.00 0.00 0.33 260.42%
EPS 0.41 0.54 0.39 0.00 0.00 0.00 0.07 223.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1046 0.1016 0.0286 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 - - - - - -
Price 0.29 0.35 0.00 0.00 0.00 0.00 0.00 -
P/RPS 13.08 26.53 0.00 0.00 0.00 0.00 0.00 -
P/EPS 72.79 66.04 0.00 0.00 0.00 0.00 0.00 -
EY 1.37 1.51 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.84 3.50 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 24/12/02 30/08/02 - - - - -
Price 0.26 0.28 0.37 0.00 0.00 0.00 0.00 -
P/RPS 11.72 21.22 5.90 0.00 0.00 0.00 0.00 -
P/EPS 65.26 52.83 10.88 0.00 0.00 0.00 0.00 -
EY 1.53 1.89 9.19 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 2.80 1.48 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment