[BTECH] QoQ Quarter Result on 30-Sep-2001 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 34.89%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 3,882 2,784 2,962 4,815 3,888 3,888 -0.12%
PBT 1,948 837 1,157 1,863 1,509 1,509 22.67%
Tax -541 -247 -473 -444 -457 -457 14.46%
NP 1,407 590 684 1,419 1,052 1,052 26.20%
-
NP to SH 1,407 590 684 1,419 1,052 1,052 26.20%
-
Tax Rate 27.77% 29.51% 40.88% 23.83% 30.28% 30.28% -
Total Cost 2,475 2,194 2,278 3,396 2,836 2,836 -10.32%
-
Net Worth 13,507 0 0 0 0 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 13,507 0 0 0 0 0 -
NOSH 112,560 113,461 112,131 112,619 111,914 113,118 -0.39%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 36.24% 21.19% 23.09% 29.47% 27.06% 27.06% -
ROE 10.42% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 3.45 2.45 2.64 4.28 3.47 3.44 0.23%
EPS 1.25 0.52 0.61 1.26 0.94 0.93 26.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 112,619
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 1.54 1.10 1.18 1.91 1.54 1.54 0.00%
EPS 0.56 0.23 0.27 0.56 0.42 0.42 25.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0536 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/08/02 25/07/02 - - - - -
Price 0.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 11.60 0.00 0.00 0.00 0.00 0.00 -
P/EPS 32.00 0.00 0.00 0.00 0.00 0.00 -
EY 3.13 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment