[GHLSYS] QoQ Quarter Result on 30-Jun-2016 [#2]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 8.46%
YoY- 71.84%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 68,001 67,155 60,440 62,449 55,879 56,946 52,133 19.36%
PBT 6,692 6,203 6,334 6,527 5,710 5,366 2,463 94.59%
Tax -1,355 -1,815 -1,606 -1,824 -1,379 -2,231 -1,398 -2.05%
NP 5,337 4,388 4,728 4,703 4,331 3,135 1,065 192.55%
-
NP to SH 5,326 4,411 4,684 4,693 4,327 3,189 1,082 189.08%
-
Tax Rate 20.25% 29.26% 25.36% 27.95% 24.15% 41.58% 56.76% -
Total Cost 62,664 62,767 55,712 57,746 51,548 53,811 51,068 14.60%
-
Net Worth 264,393 259,167 250,398 246,252 240,439 239,109 232,629 8.89%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 3,266 - - - - - -
Div Payout % - 74.05% - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 264,393 259,167 250,398 246,252 240,439 239,109 232,629 8.89%
NOSH 657,530 654,724 650,555 651,805 645,820 650,816 636,470 2.19%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 7.85% 6.53% 7.82% 7.53% 7.75% 5.51% 2.04% -
ROE 2.01% 1.70% 1.87% 1.91% 1.80% 1.33% 0.47% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 10.34 10.28 9.29 9.58 8.65 8.75 8.19 16.79%
EPS 0.81 0.68 0.72 0.72 0.67 0.49 0.17 182.88%
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4021 0.3967 0.3849 0.3778 0.3723 0.3674 0.3655 6.56%
Adjusted Per Share Value based on latest NOSH - 651,805
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 5.96 5.88 5.29 5.47 4.90 4.99 4.57 19.34%
EPS 0.47 0.39 0.41 0.41 0.38 0.28 0.09 200.70%
DPS 0.00 0.29 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2316 0.227 0.2194 0.2157 0.2106 0.2095 0.2038 8.89%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.10 0.90 0.815 0.89 0.895 0.965 1.01 -
P/RPS 10.64 8.76 8.77 9.29 10.34 11.03 12.33 -9.35%
P/EPS 135.80 133.30 113.19 123.61 133.58 196.94 594.12 -62.58%
EY 0.74 0.75 0.88 0.81 0.75 0.51 0.17 166.35%
DY 0.00 0.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.74 2.27 2.12 2.36 2.40 2.63 2.76 -0.48%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 20/02/17 02/12/16 25/08/16 26/05/16 25/02/16 25/11/15 -
Price 1.44 1.11 0.81 0.83 0.825 0.905 1.00 -
P/RPS 13.92 10.80 8.72 8.66 9.53 10.34 12.21 9.12%
P/EPS 177.78 164.40 112.50 115.28 123.13 184.69 588.24 -54.93%
EY 0.56 0.61 0.89 0.87 0.81 0.54 0.17 121.23%
DY 0.00 0.45 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.58 2.80 2.10 2.20 2.22 2.46 2.74 19.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment