[GHLSYS] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -60.38%
YoY- -40.55%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 62,449 55,879 56,946 52,133 49,748 52,552 49,133 17.35%
PBT 6,527 5,710 5,366 2,463 3,884 4,415 3,045 66.32%
Tax -1,824 -1,379 -2,231 -1,398 -1,168 -1,090 -3,018 -28.53%
NP 4,703 4,331 3,135 1,065 2,716 3,325 27 3028.76%
-
NP to SH 4,693 4,327 3,189 1,082 2,731 3,337 124 1029.74%
-
Tax Rate 27.95% 24.15% 41.58% 56.76% 30.07% 24.69% 99.11% -
Total Cost 57,746 51,548 53,811 51,068 47,032 49,227 49,106 11.42%
-
Net Worth 246,252 240,439 239,109 232,629 234,931 228,071 200,138 14.83%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 246,252 240,439 239,109 232,629 234,931 228,071 200,138 14.83%
NOSH 651,805 645,820 650,816 636,470 650,238 641,730 574,285 8.81%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 7.53% 7.75% 5.51% 2.04% 5.46% 6.33% 0.05% -
ROE 1.91% 1.80% 1.33% 0.47% 1.16% 1.46% 0.06% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 9.58 8.65 8.75 8.19 7.65 8.19 8.56 7.80%
EPS 0.72 0.67 0.49 0.17 0.42 0.52 0.07 373.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3778 0.3723 0.3674 0.3655 0.3613 0.3554 0.3485 5.53%
Adjusted Per Share Value based on latest NOSH - 636,470
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 5.47 4.90 4.99 4.57 4.36 4.60 4.30 17.42%
EPS 0.41 0.38 0.28 0.09 0.24 0.29 0.01 1091.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2157 0.2106 0.2095 0.2038 0.2058 0.1998 0.1753 14.84%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.89 0.895 0.965 1.01 1.10 1.04 0.72 -
P/RPS 9.29 10.34 11.03 12.33 14.38 12.70 8.42 6.78%
P/EPS 123.61 133.58 196.94 594.12 261.90 200.00 3,334.56 -88.90%
EY 0.81 0.75 0.51 0.17 0.38 0.50 0.03 801.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 2.40 2.63 2.76 3.04 2.93 2.07 9.14%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/08/16 26/05/16 25/02/16 25/11/15 27/08/15 28/05/15 25/02/15 -
Price 0.83 0.825 0.905 1.00 0.945 1.12 0.85 -
P/RPS 8.66 9.53 10.34 12.21 12.35 13.68 9.94 -8.78%
P/EPS 115.28 123.13 184.69 588.24 225.00 215.38 3,936.64 -90.51%
EY 0.87 0.81 0.54 0.17 0.44 0.46 0.03 845.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 2.22 2.46 2.74 2.62 3.15 2.44 -6.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment