[GHLSYS] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 12.75%
YoY- 44.5%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 87,709 85,895 86,537 80,470 87,424 67,724 59,751 29.13%
PBT 10,828 10,290 8,982 10,841 13,286 6,195 7,724 25.23%
Tax -3,851 -3,496 -2,863 -3,723 -6,964 -922 -1,853 62.78%
NP 6,977 6,794 6,119 7,118 6,322 5,273 5,871 12.18%
-
NP to SH 7,336 7,166 6,346 7,108 6,304 5,264 5,866 16.06%
-
Tax Rate 35.57% 33.97% 31.87% 34.34% 52.42% 14.88% 23.99% -
Total Cost 80,732 79,101 80,418 73,352 81,102 62,451 53,880 30.90%
-
Net Worth 445,552 430,147 408,773 401,610 397,013 378,946 275,759 37.65%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 445,552 430,147 408,773 401,610 397,013 378,946 275,759 37.65%
NOSH 749,209 749,189 738,014 737,984 737,984 737,889 659,444 8.87%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 7.95% 7.91% 7.07% 8.85% 7.23% 7.79% 9.83% -
ROE 1.65% 1.67% 1.55% 1.77% 1.59% 1.39% 2.13% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 11.71 11.58 11.73 10.91 11.86 9.32 9.07 18.54%
EPS 0.98 0.97 0.86 0.96 0.86 0.72 0.89 6.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5947 0.5797 0.5539 0.5447 0.5385 0.5217 0.4186 26.34%
Adjusted Per Share Value based on latest NOSH - 737,984
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 7.68 7.52 7.58 7.05 7.66 5.93 5.23 29.16%
EPS 0.64 0.63 0.56 0.62 0.55 0.46 0.51 16.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3903 0.3768 0.3581 0.3518 0.3478 0.332 0.2416 37.63%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.47 1.51 1.70 1.58 1.64 1.64 1.15 -
P/RPS 12.56 13.04 14.50 14.48 13.83 17.59 12.68 -0.63%
P/EPS 150.13 156.36 197.70 163.89 191.80 226.30 129.15 10.54%
EY 0.67 0.64 0.51 0.61 0.52 0.44 0.77 -8.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.47 2.60 3.07 2.90 3.05 3.14 2.75 -6.90%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 29/08/19 30/05/19 27/02/19 22/11/18 23/08/18 30/05/18 -
Price 1.33 1.27 1.43 1.70 1.61 1.61 1.44 -
P/RPS 11.36 10.97 12.20 15.58 13.58 17.27 15.88 -19.99%
P/EPS 135.83 131.50 166.30 176.34 188.29 222.16 161.72 -10.97%
EY 0.74 0.76 0.60 0.57 0.53 0.45 0.62 12.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.19 2.58 3.12 2.99 3.09 3.44 -24.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment