[GHLSYS] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -10.26%
YoY- 0.61%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 92,712 70,094 85,895 67,724 60,751 62,449 49,748 10.92%
PBT 11,711 -9,709 10,290 6,195 5,863 6,527 3,884 20.17%
Tax -3,674 -2,233 -3,496 -922 -629 -1,824 -1,168 21.02%
NP 8,037 -11,942 6,794 5,273 5,234 4,703 2,716 19.79%
-
NP to SH 8,038 -5,909 7,166 5,264 5,232 4,693 2,731 19.69%
-
Tax Rate 31.37% - 33.97% 14.88% 10.73% 27.95% 30.07% -
Total Cost 84,675 82,036 79,101 62,451 55,517 57,746 47,032 10.28%
-
Net Worth 496,761 448,974 430,147 378,946 264,814 246,252 234,931 13.27%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 496,761 448,974 430,147 378,946 264,814 246,252 234,931 13.27%
NOSH 1,141,500 759,270 749,189 737,889 659,444 651,805 650,238 9.82%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 8.67% -17.04% 7.91% 7.79% 8.62% 7.53% 5.46% -
ROE 1.62% -1.32% 1.67% 1.39% 1.98% 1.91% 1.16% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 8.13 9.43 11.58 9.32 9.24 9.58 7.65 1.01%
EPS 0.70 -0.80 0.97 0.72 0.80 0.72 0.42 8.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4355 0.6043 0.5797 0.5217 0.4029 0.3778 0.3613 3.15%
Adjusted Per Share Value based on latest NOSH - 737,889
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 8.12 6.14 7.52 5.93 5.32 5.47 4.36 10.90%
EPS 0.70 -0.52 0.63 0.46 0.46 0.41 0.24 19.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4352 0.3933 0.3768 0.332 0.232 0.2157 0.2058 13.28%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.80 1.90 1.51 1.64 1.50 0.89 1.10 -
P/RPS 22.15 20.14 13.04 17.59 16.23 9.29 14.38 7.45%
P/EPS 255.44 -238.90 156.36 226.30 188.44 123.61 261.90 -0.41%
EY 0.39 -0.42 0.64 0.44 0.53 0.81 0.38 0.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.13 3.14 2.60 3.14 3.72 2.36 3.04 5.23%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 26/08/20 29/08/19 23/08/18 29/08/17 25/08/16 27/08/15 -
Price 1.99 1.97 1.27 1.61 1.75 0.83 0.945 -
P/RPS 24.48 20.88 10.97 17.27 18.93 8.66 12.35 12.06%
P/EPS 282.40 -247.70 131.50 222.16 219.84 115.28 225.00 3.85%
EY 0.35 -0.40 0.76 0.45 0.45 0.87 0.44 -3.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.57 3.26 2.19 3.09 4.34 2.20 2.62 9.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment