[GHLSYS] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -10.72%
YoY- 8.18%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 87,622 87,709 85,895 86,537 80,470 87,424 67,724 18.67%
PBT 8,776 10,828 10,290 8,982 10,841 13,286 6,195 26.05%
Tax -1,646 -3,851 -3,496 -2,863 -3,723 -6,964 -922 47.00%
NP 7,130 6,977 6,794 6,119 7,118 6,322 5,273 22.21%
-
NP to SH 7,877 7,336 7,166 6,346 7,108 6,304 5,264 30.73%
-
Tax Rate 18.76% 35.57% 33.97% 31.87% 34.34% 52.42% 14.88% -
Total Cost 80,492 80,732 79,101 80,418 73,352 81,102 62,451 18.37%
-
Net Worth 448,595 445,552 430,147 408,773 401,610 397,013 378,946 11.87%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 448,595 445,552 430,147 408,773 401,610 397,013 378,946 11.87%
NOSH 749,209 749,209 749,189 738,014 737,984 737,984 737,889 1.01%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 8.14% 7.95% 7.91% 7.07% 8.85% 7.23% 7.79% -
ROE 1.76% 1.65% 1.67% 1.55% 1.77% 1.59% 1.39% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 11.80 11.71 11.58 11.73 10.91 11.86 9.32 16.98%
EPS 1.06 0.98 0.97 0.86 0.96 0.86 0.72 29.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6039 0.5947 0.5797 0.5539 0.5447 0.5385 0.5217 10.21%
Adjusted Per Share Value based on latest NOSH - 738,014
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 7.68 7.68 7.52 7.58 7.05 7.66 5.93 18.75%
EPS 0.69 0.64 0.63 0.56 0.62 0.55 0.46 30.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.393 0.3903 0.3768 0.3581 0.3518 0.3478 0.332 11.86%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.35 1.47 1.51 1.70 1.58 1.64 1.64 -
P/RPS 11.44 12.56 13.04 14.50 14.48 13.83 17.59 -24.87%
P/EPS 127.31 150.13 156.36 197.70 163.89 191.80 226.30 -31.78%
EY 0.79 0.67 0.64 0.51 0.61 0.52 0.44 47.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.47 2.60 3.07 2.90 3.05 3.14 -20.11%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 28/11/19 29/08/19 30/05/19 27/02/19 22/11/18 23/08/18 -
Price 1.67 1.33 1.27 1.43 1.70 1.61 1.61 -
P/RPS 14.16 11.36 10.97 12.20 15.58 13.58 17.27 -12.36%
P/EPS 157.49 135.83 131.50 166.30 176.34 188.29 222.16 -20.44%
EY 0.63 0.74 0.76 0.60 0.57 0.53 0.45 25.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.77 2.24 2.19 2.58 3.12 2.99 3.09 -7.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment