[NOVAMSC] QoQ Quarter Result on 31-Mar-2021 [#4]

Announcement Date
28-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 59.61%
YoY- 46.75%
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 2,894 9,242 7,318 8,497 5,751 9,025 9,225 -53.73%
PBT -10,741 -1,736 -3,027 -3,520 -7,942 71 536 -
Tax 0 0 0 -38 0 0 0 -
NP -10,741 -1,736 -3,027 -3,558 -7,942 71 536 -
-
NP to SH -10,315 -1,374 -2,952 -3,078 -7,621 130 650 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 13,635 10,978 10,345 12,055 13,693 8,954 8,689 34.92%
-
Net Worth 54 64,364 62,795 66,207 65,923 67,886 63,230 -99.08%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 54 64,364 62,795 66,207 65,923 67,886 63,230 -99.08%
NOSH 1,163,423 1,161,523 1,156,603 1,133,905 1,093,310 1,007,089 862,125 22.05%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -371.15% -18.78% -41.36% -41.87% -138.10% 0.79% 5.81% -
ROE -18,927.99% -2.13% -4.70% -4.65% -11.56% 0.19% 1.03% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 248.53 0.80 0.62 0.75 0.54 0.97 1.17 3425.51%
EPS -0.89 -0.12 -0.25 -0.27 -0.72 0.01 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0468 0.0555 0.053 0.0587 0.0623 0.0733 0.08 -29.98%
Adjusted Per Share Value based on latest NOSH - 1,133,905
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 0.24 0.77 0.61 0.71 0.48 0.75 0.77 -53.93%
EPS -0.86 -0.11 -0.25 -0.26 -0.64 0.01 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0537 0.0524 0.0552 0.055 0.0566 0.0528 -
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.105 0.13 0.135 0.09 0.09 0.08 0.045 -
P/RPS 0.04 16.31 21.86 11.95 16.56 8.21 3.86 -95.20%
P/EPS -0.01 -109.73 -54.18 -32.98 -12.50 569.94 54.72 -
EY -8,436.40 -0.91 -1.85 -3.03 -8.00 0.18 1.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.34 2.55 1.53 1.44 1.09 0.56 151.34%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 25/11/21 30/09/21 28/06/21 25/03/21 25/11/20 27/08/20 -
Price 0.095 0.105 0.13 0.155 0.105 0.095 0.08 -
P/RPS 0.04 13.18 21.05 20.57 19.32 9.75 6.85 -96.72%
P/EPS -0.01 -88.63 -52.18 -56.80 -14.58 676.80 97.28 -
EY -9,324.44 -1.13 -1.92 -1.76 -6.86 0.15 1.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 1.89 2.45 2.64 1.69 1.30 1.00 60.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment