[DIGISTA] QoQ Quarter Result on 31-Dec-2014 [#1]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
31-Dec-2014 [#1]
Profit Trend
QoQ- 51.02%
YoY- -1557.36%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 42,855 43,975 52,634 31,235 60,480 17,320 19,336 69.90%
PBT -31,361 4,219 7,924 -4,803 -15,585 1,662 1,938 -
Tax 1,967 -2,489 -732 0 -403 -370 -1,041 -
NP -29,394 1,730 7,192 -4,803 -15,988 1,292 897 -
-
NP to SH -19,765 896 6,481 -3,862 -7,885 1,334 900 -
-
Tax Rate - 59.00% 9.24% - - 22.26% 53.72% -
Total Cost 72,249 42,245 45,442 36,038 76,468 16,028 18,439 148.33%
-
Net Worth 67,349 88,751 86,197 69,355 74,886 39,676 62,196 5.44%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 67,349 88,751 86,197 69,355 74,886 39,676 62,196 5.44%
NOSH 462,880 471,578 462,928 402,291 421,657 202,121 321,428 27.49%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -68.59% 3.93% 13.66% -15.38% -26.44% 7.46% 4.64% -
ROE -29.35% 1.01% 7.52% -5.57% -10.53% 3.36% 1.45% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 9.26 9.33 11.37 7.76 14.34 8.57 6.02 33.21%
EPS -4.27 0.19 1.40 -0.96 -1.87 0.66 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1455 0.1882 0.1862 0.1724 0.1776 0.1963 0.1935 -17.29%
Adjusted Per Share Value based on latest NOSH - 402,291
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 9.04 9.27 11.10 6.59 12.75 3.65 4.08 69.87%
EPS -4.17 0.19 1.37 -0.81 -1.66 0.28 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.142 0.1872 0.1818 0.1463 0.1579 0.0837 0.1312 5.41%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.20 0.205 0.22 0.215 0.30 0.30 0.225 -
P/RPS 2.16 2.20 1.93 2.77 2.09 3.50 3.74 -30.62%
P/EPS -4.68 107.89 15.71 -22.40 -16.04 45.45 80.36 -
EY -21.35 0.93 6.36 -4.47 -6.23 2.20 1.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.09 1.18 1.25 1.69 1.53 1.16 11.72%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/11/15 28/08/15 02/06/15 27/02/15 01/12/14 29/08/14 28/05/14 -
Price 0.20 0.195 0.225 0.23 0.225 0.30 0.30 -
P/RPS 2.16 2.09 1.98 2.96 1.57 3.50 4.99 -42.74%
P/EPS -4.68 102.63 16.07 -23.96 -12.03 45.45 107.14 -
EY -21.35 0.97 6.22 -4.17 -8.31 2.20 0.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.04 1.21 1.33 1.27 1.53 1.55 -7.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment