[DIGISTA] QoQ Quarter Result on 31-Mar-2014 [#2]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
28-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
31-Mar-2014 [#2]
Profit Trend
QoQ- 239.62%
YoY- -53.87%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 31,235 60,480 17,320 19,336 8,274 233 11,222 97.50%
PBT -4,803 -15,585 1,662 1,938 265 -18,275 498 -
Tax 0 -403 -370 -1,041 0 1,567 -375 -
NP -4,803 -15,988 1,292 897 265 -16,708 123 -
-
NP to SH -3,862 -7,885 1,334 900 265 -16,124 152 -
-
Tax Rate - - 22.26% 53.72% 0.00% - 75.30% -
Total Cost 36,038 76,468 16,028 18,439 8,009 16,941 11,099 118.80%
-
Net Worth 69,355 74,886 39,676 62,196 56,209 83,563 72,017 -2.47%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 69,355 74,886 39,676 62,196 56,209 83,563 72,017 -2.47%
NOSH 402,291 421,657 202,121 321,428 294,444 439,346 303,999 20.47%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin -15.38% -26.44% 7.46% 4.64% 3.20% -7,170.82% 1.10% -
ROE -5.57% -10.53% 3.36% 1.45% 0.47% -19.30% 0.21% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 7.76 14.34 8.57 6.02 2.81 0.05 3.69 63.92%
EPS -0.96 -1.87 0.66 0.28 0.09 -3.67 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1724 0.1776 0.1963 0.1935 0.1909 0.1902 0.2369 -19.04%
Adjusted Per Share Value based on latest NOSH - 321,428
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 6.59 12.75 3.65 4.08 1.74 0.05 2.37 97.37%
EPS -0.81 -1.66 0.28 0.19 0.06 -3.40 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1463 0.1579 0.0837 0.1312 0.1185 0.1762 0.1519 -2.46%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.215 0.30 0.30 0.225 0.235 0.29 0.285 -
P/RPS 2.77 2.09 3.50 3.74 8.36 546.83 7.72 -49.41%
P/EPS -22.40 -16.04 45.45 80.36 261.11 -7.90 570.00 -
EY -4.47 -6.23 2.20 1.24 0.38 -12.66 0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.69 1.53 1.16 1.23 1.52 1.20 2.75%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 27/02/15 01/12/14 29/08/14 28/05/14 27/02/14 25/11/13 30/08/13 -
Price 0.23 0.225 0.30 0.30 0.24 0.265 0.27 -
P/RPS 2.96 1.57 3.50 4.99 8.54 499.69 7.31 -45.17%
P/EPS -23.96 -12.03 45.45 107.14 266.67 -7.22 540.00 -
EY -4.17 -8.31 2.20 0.93 0.38 -13.85 0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.27 1.53 1.55 1.26 1.39 1.14 10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment