[RGB] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[RGB] RGB INTERNATIONAL BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 147.89%
YoY- 122.85%
Quarter Report
Latest QR
Upcoming QR
RGB's Result
RGB's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 333,658 95,163 119,769 70,335 50,328 32,041 56,605 227.37%
PBT 29,386 11,948 12,392 1,597 -2,246 -3,060 1,346 685.56%
Tax -3,062 -1,570 -3,721 -519 -420 -233 -1,512 60.27%
NP 26,324 10,378 8,671 1,078 -2,666 -3,293 -166 -
-
NP to SH 26,499 10,536 9,325 1,272 -2,656 -3,311 -76 -
-
Tax Rate 10.42% 13.14% 30.03% 32.50% - - 112.33% -
Total Cost 307,334 84,785 111,098 69,257 52,994 35,334 56,771 209.26%
-
Net Worth 292,762 246,536 231,455 231,519 231,519 216,084 216,084 22.50%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 292,762 246,536 231,455 231,519 231,519 216,084 216,084 22.50%
NOSH 1,548,245 1,548,245 1,548,245 1,548,245 1,548,245 1,548,245 1,548,245 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 7.89% 10.91% 7.24% 1.53% -5.30% -10.28% -0.29% -
ROE 9.05% 4.27% 4.03% 0.55% -1.15% -1.53% -0.04% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 21.65 6.18 7.76 4.56 3.26 2.08 3.67 227.54%
EPS 1.72 0.68 0.60 0.08 -0.17 -0.21 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.16 0.15 0.15 0.15 0.14 0.14 22.64%
Adjusted Per Share Value based on latest NOSH - 1,548,245
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 21.55 6.15 7.74 4.54 3.25 2.07 3.66 227.13%
EPS 1.71 0.68 0.60 0.08 -0.17 -0.21 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1891 0.1592 0.1495 0.1495 0.1495 0.1396 0.1396 22.49%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.335 0.195 0.18 0.13 0.105 0.11 0.12 -
P/RPS 1.55 3.16 2.32 2.85 3.22 5.30 3.27 -39.28%
P/EPS 19.48 28.52 29.79 157.74 -61.02 -51.28 -2,437.04 -
EY 5.13 3.51 3.36 0.63 -1.64 -1.95 -0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.22 1.20 0.87 0.70 0.79 0.86 61.40%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 26/05/23 27/02/23 30/11/22 29/08/22 30/05/22 25/02/22 -
Price 0.375 0.23 0.235 0.165 0.11 0.125 0.115 -
P/RPS 1.73 3.72 3.03 3.62 3.37 6.02 3.14 -32.86%
P/EPS 21.81 33.64 38.89 200.21 -63.92 -58.27 -2,335.50 -
EY 4.59 2.97 2.57 0.50 -1.56 -1.72 -0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 1.44 1.57 1.10 0.73 0.89 0.82 79.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment