[RGB] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[RGB] RGB INTERNATIONAL BHD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 12.99%
YoY- 418.21%
Quarter Report
Latest QR
Upcoming QR
RGB's Result
RGB's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 108,634 170,366 333,658 95,163 119,769 70,335 50,328 66.78%
PBT -25,506 28,124 29,386 11,948 12,392 1,597 -2,246 402.99%
Tax -4,964 -2,055 -3,062 -1,570 -3,721 -519 -420 416.53%
NP -30,470 26,069 26,324 10,378 8,671 1,078 -2,666 405.14%
-
NP to SH -26,789 26,242 26,499 10,536 9,325 1,272 -2,656 364.86%
-
Tax Rate - 7.31% 10.42% 13.14% 30.03% 32.50% - -
Total Cost 139,104 144,297 307,334 84,785 111,098 69,257 52,994 89.95%
-
Net Worth 261,945 308,170 292,762 246,536 231,455 231,519 231,519 8.55%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 12,326 9,245 - - - - - -
Div Payout % 0.00% 35.23% - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 261,945 308,170 292,762 246,536 231,455 231,519 231,519 8.55%
NOSH 1,548,245 1,548,245 1,548,245 1,548,245 1,548,245 1,548,245 1,548,245 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -28.05% 15.30% 7.89% 10.91% 7.24% 1.53% -5.30% -
ROE -10.23% 8.52% 9.05% 4.27% 4.03% 0.55% -1.15% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.05 11.06 21.65 6.18 7.76 4.56 3.26 66.99%
EPS -1.74 1.71 1.72 0.68 0.60 0.08 -0.17 369.41%
DPS 0.80 0.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.20 0.19 0.16 0.15 0.15 0.15 8.67%
Adjusted Per Share Value based on latest NOSH - 1,548,245
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.02 11.00 21.55 6.15 7.74 4.54 3.25 66.86%
EPS -1.73 1.69 1.71 0.68 0.60 0.08 -0.17 367.62%
DPS 0.80 0.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1692 0.199 0.1891 0.1592 0.1495 0.1495 0.1495 8.57%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.27 0.29 0.335 0.195 0.18 0.13 0.105 -
P/RPS 3.83 2.62 1.55 3.16 2.32 2.85 3.22 12.22%
P/EPS -15.53 17.03 19.48 28.52 29.79 157.74 -61.02 -59.73%
EY -6.44 5.87 5.13 3.51 3.36 0.63 -1.64 148.28%
DY 2.96 2.07 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.45 1.76 1.22 1.20 0.87 0.70 72.53%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 29/11/23 24/08/23 26/05/23 27/02/23 30/11/22 29/08/22 -
Price 0.29 0.30 0.375 0.23 0.235 0.165 0.11 -
P/RPS 4.11 2.71 1.73 3.72 3.03 3.62 3.37 14.10%
P/EPS -16.68 17.62 21.81 33.64 38.89 200.21 -63.92 -59.06%
EY -6.00 5.68 4.59 2.97 2.57 0.50 -1.56 144.87%
DY 2.76 2.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.50 1.97 1.44 1.57 1.10 0.73 76.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment