[RGB] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[RGB] RGB INTERNATIONAL BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 633.1%
YoY- 12369.74%
Quarter Report
Latest QR
Upcoming QR
RGB's Result
RGB's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 170,366 333,658 95,163 119,769 70,335 50,328 32,041 204.32%
PBT 28,124 29,386 11,948 12,392 1,597 -2,246 -3,060 -
Tax -2,055 -3,062 -1,570 -3,721 -519 -420 -233 326.31%
NP 26,069 26,324 10,378 8,671 1,078 -2,666 -3,293 -
-
NP to SH 26,242 26,499 10,536 9,325 1,272 -2,656 -3,311 -
-
Tax Rate 7.31% 10.42% 13.14% 30.03% 32.50% - - -
Total Cost 144,297 307,334 84,785 111,098 69,257 52,994 35,334 155.27%
-
Net Worth 308,170 292,762 246,536 231,455 231,519 231,519 216,084 26.67%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 9,245 - - - - - - -
Div Payout % 35.23% - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 308,170 292,762 246,536 231,455 231,519 231,519 216,084 26.67%
NOSH 1,548,245 1,548,245 1,548,245 1,548,245 1,548,245 1,548,245 1,548,245 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 15.30% 7.89% 10.91% 7.24% 1.53% -5.30% -10.28% -
ROE 8.52% 9.05% 4.27% 4.03% 0.55% -1.15% -1.53% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 11.06 21.65 6.18 7.76 4.56 3.26 2.08 204.33%
EPS 1.71 1.72 0.68 0.60 0.08 -0.17 -0.21 -
DPS 0.60 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.19 0.16 0.15 0.15 0.15 0.14 26.81%
Adjusted Per Share Value based on latest NOSH - 1,548,245
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 11.09 21.73 6.20 7.80 4.58 3.28 2.09 203.91%
EPS 1.71 1.73 0.69 0.61 0.08 -0.17 -0.22 -
DPS 0.60 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2007 0.1906 0.1605 0.1507 0.1508 0.1508 0.1407 26.68%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.29 0.335 0.195 0.18 0.13 0.105 0.11 -
P/RPS 2.62 1.55 3.16 2.32 2.85 3.22 5.30 -37.45%
P/EPS 17.03 19.48 28.52 29.79 157.74 -61.02 -51.28 -
EY 5.87 5.13 3.51 3.36 0.63 -1.64 -1.95 -
DY 2.07 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.76 1.22 1.20 0.87 0.70 0.79 49.85%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 24/08/23 26/05/23 27/02/23 30/11/22 29/08/22 30/05/22 -
Price 0.30 0.375 0.23 0.235 0.165 0.11 0.125 -
P/RPS 2.71 1.73 3.72 3.03 3.62 3.37 6.02 -41.23%
P/EPS 17.62 21.81 33.64 38.89 200.21 -63.92 -58.27 -
EY 5.68 4.59 2.97 2.57 0.50 -1.56 -1.72 -
DY 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.97 1.44 1.57 1.10 0.73 0.89 41.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment