[ARTRONIQ] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -82.42%
YoY- -17.43%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 10,110 12,739 12,147 15,518 19,590 22,171 14,909 -22.72%
PBT 684 -215 -195 223 1,179 1,118 262 89.04%
Tax 22 -8 35 -43 -155 -301 -58 -
NP 706 -223 -160 180 1,024 817 204 127.93%
-
NP to SH 706 -223 -160 180 1,024 817 204 127.93%
-
Tax Rate -3.22% - - 19.28% 13.15% 26.92% 22.14% -
Total Cost 9,404 12,962 12,307 15,338 18,566 21,354 14,705 -25.67%
-
Net Worth 28,078 27,681 28,029 26,847 27,391 26,573 26,184 4.74%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 28,078 27,681 28,029 26,847 27,391 26,573 26,184 4.74%
NOSH 147,083 148,666 145,454 138,461 142,222 143,333 145,714 0.62%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 6.98% -1.75% -1.32% 1.16% 5.23% 3.68% 1.37% -
ROE 2.51% -0.81% -0.57% 0.67% 3.74% 3.07% 0.78% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 6.87 8.57 8.35 11.21 13.77 15.47 10.23 -23.22%
EPS 0.48 -0.15 -0.11 0.13 0.72 0.57 0.14 126.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1909 0.1862 0.1927 0.1939 0.1926 0.1854 0.1797 4.09%
Adjusted Per Share Value based on latest NOSH - 138,461
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 2.48 3.12 2.98 3.80 4.80 5.43 3.65 -22.62%
EPS 0.17 -0.05 -0.04 0.04 0.25 0.20 0.05 125.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0688 0.0679 0.0687 0.0658 0.0671 0.0651 0.0642 4.69%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.13 0.12 0.11 0.12 0.14 0.14 0.15 -
P/RPS 1.89 1.40 1.32 1.07 1.02 0.91 1.47 18.14%
P/EPS 27.08 -80.00 -100.00 92.31 19.44 24.56 107.14 -59.85%
EY 3.69 -1.25 -1.00 1.08 5.14 4.07 0.93 149.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.64 0.57 0.62 0.73 0.76 0.83 -12.39%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 24/11/08 15/08/08 27/05/08 27/02/08 26/11/07 29/08/07 -
Price 0.08 0.10 0.13 0.14 0.14 0.12 0.14 -
P/RPS 1.16 1.17 1.56 1.25 1.02 0.78 1.37 -10.45%
P/EPS 16.67 -66.67 -118.18 107.69 19.44 21.05 100.00 -69.54%
EY 6.00 -1.50 -0.85 0.93 5.14 4.75 1.00 228.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.54 0.67 0.72 0.73 0.65 0.78 -33.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment