[ARTRONIQ] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
15-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -188.89%
YoY- -178.43%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 8,927 10,110 12,739 12,147 15,518 19,590 22,171 -45.44%
PBT 174 684 -215 -195 223 1,179 1,118 -71.03%
Tax -15 22 -8 35 -43 -155 -301 -86.43%
NP 159 706 -223 -160 180 1,024 817 -66.38%
-
NP to SH 159 706 -223 -160 180 1,024 817 -66.38%
-
Tax Rate 8.62% -3.22% - - 19.28% 13.15% 26.92% -
Total Cost 8,768 9,404 12,962 12,307 15,338 18,566 21,354 -44.72%
-
Net Worth 27,752 28,078 27,681 28,029 26,847 27,391 26,573 2.93%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 27,752 28,078 27,681 28,029 26,847 27,391 26,573 2.93%
NOSH 144,545 147,083 148,666 145,454 138,461 142,222 143,333 0.56%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 1.78% 6.98% -1.75% -1.32% 1.16% 5.23% 3.68% -
ROE 0.57% 2.51% -0.81% -0.57% 0.67% 3.74% 3.07% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 6.18 6.87 8.57 8.35 11.21 13.77 15.47 -45.72%
EPS 0.11 0.48 -0.15 -0.11 0.13 0.72 0.57 -66.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.192 0.1909 0.1862 0.1927 0.1939 0.1926 0.1854 2.35%
Adjusted Per Share Value based on latest NOSH - 145,454
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2.19 2.48 3.12 2.98 3.80 4.80 5.43 -45.38%
EPS 0.04 0.17 -0.05 -0.04 0.04 0.25 0.20 -65.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.068 0.0688 0.0679 0.0687 0.0658 0.0671 0.0651 2.94%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.07 0.13 0.12 0.11 0.12 0.14 0.14 -
P/RPS 1.13 1.89 1.40 1.32 1.07 1.02 0.91 15.51%
P/EPS 63.64 27.08 -80.00 -100.00 92.31 19.44 24.56 88.54%
EY 1.57 3.69 -1.25 -1.00 1.08 5.14 4.07 -46.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.68 0.64 0.57 0.62 0.73 0.76 -39.20%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 26/02/09 24/11/08 15/08/08 27/05/08 27/02/08 26/11/07 -
Price 0.14 0.08 0.10 0.13 0.14 0.14 0.12 -
P/RPS 2.27 1.16 1.17 1.56 1.25 1.02 0.78 103.70%
P/EPS 127.27 16.67 -66.67 -118.18 107.69 19.44 21.05 231.51%
EY 0.79 6.00 -1.50 -0.85 0.93 5.14 4.75 -69.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.42 0.54 0.67 0.72 0.73 0.65 8.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment