[ARTRONIQ] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 300.49%
YoY- 289.05%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 12,147 15,518 19,590 22,171 14,909 14,847 13,180 -5.30%
PBT -195 223 1,179 1,118 262 338 469 -
Tax 35 -43 -155 -301 -58 -120 -240 -
NP -160 180 1,024 817 204 218 229 -
-
NP to SH -160 180 1,024 817 204 218 229 -
-
Tax Rate - 19.28% 13.15% 26.92% 22.14% 35.50% 51.17% -
Total Cost 12,307 15,338 18,566 21,354 14,705 14,629 12,951 -3.34%
-
Net Worth 28,029 26,847 27,391 26,573 26,184 25,912 22,493 15.81%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 28,029 26,847 27,391 26,573 26,184 25,912 22,493 15.81%
NOSH 145,454 138,461 142,222 143,333 145,714 145,333 136,902 4.12%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -1.32% 1.16% 5.23% 3.68% 1.37% 1.47% 1.74% -
ROE -0.57% 0.67% 3.74% 3.07% 0.78% 0.84% 1.02% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 8.35 11.21 13.77 15.47 10.23 10.22 9.63 -9.07%
EPS -0.11 0.13 0.72 0.57 0.14 0.15 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1927 0.1939 0.1926 0.1854 0.1797 0.1783 0.1643 11.22%
Adjusted Per Share Value based on latest NOSH - 143,333
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 2.98 3.80 4.80 5.43 3.65 3.64 3.23 -5.23%
EPS -0.04 0.04 0.25 0.20 0.05 0.05 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0687 0.0658 0.0671 0.0651 0.0642 0.0635 0.0551 15.85%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.11 0.12 0.14 0.14 0.15 0.17 0.17 -
P/RPS 1.32 1.07 1.02 0.91 1.47 1.66 1.77 -17.77%
P/EPS -100.00 92.31 19.44 24.56 107.14 113.33 101.63 -
EY -1.00 1.08 5.14 4.07 0.93 0.88 0.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.62 0.73 0.76 0.83 0.95 1.03 -32.61%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 15/08/08 27/05/08 27/02/08 26/11/07 29/08/07 29/05/07 27/02/07 -
Price 0.13 0.14 0.14 0.12 0.14 0.15 0.17 -
P/RPS 1.56 1.25 1.02 0.78 1.37 1.47 1.77 -8.08%
P/EPS -118.18 107.69 19.44 21.05 100.00 100.00 101.63 -
EY -0.85 0.93 5.14 4.75 1.00 1.00 0.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.72 0.73 0.65 0.78 0.84 1.03 -24.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment