[MTRONIC] QoQ Quarter Result on 30-Jun-2016 [#2]

Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -32.68%
YoY- 319.95%
Quarter Report
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 10,045 11,991 11,078 12,955 12,043 7,493 10,825 -4.85%
PBT 125 -7,200 1,998 1,672 2,660 2,418 -99 -
Tax -27 -4,043 -60 65 -101 1,154 21 -
NP 98 -11,243 1,938 1,737 2,559 3,572 -78 -
-
NP to SH 102 -11,236 1,947 1,726 2,564 3,484 -78 -
-
Tax Rate 21.60% - 3.00% -3.89% 3.80% -47.73% - -
Total Cost 9,947 23,234 9,140 11,218 9,484 3,921 10,903 -5.92%
-
Net Worth 40,799 60,799 60,671 62,763 60,329 48,385 54,600 -17.64%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 40,799 60,799 60,671 62,763 60,329 48,385 54,600 -17.64%
NOSH 510,000 759,999 758,397 784,545 754,117 604,814 780,000 -24.64%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 0.98% -93.76% 17.49% 13.41% 21.25% 47.67% -0.72% -
ROE 0.25% -18.48% 3.21% 2.75% 4.25% 7.20% -0.14% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 1.97 1.58 1.46 1.65 1.60 1.24 1.39 26.14%
EPS 0.02 -1.46 0.26 0.22 0.34 0.38 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.08 0.08 0.08 0.07 9.30%
Adjusted Per Share Value based on latest NOSH - 784,545
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.61 0.73 0.68 0.79 0.73 0.46 0.66 -5.11%
EPS 0.01 -0.69 0.12 0.11 0.16 0.21 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0249 0.0371 0.037 0.0383 0.0368 0.0295 0.0333 -17.60%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.07 0.085 0.07 0.075 0.07 0.075 0.07 -
P/RPS 0.00 5.39 4.79 4.54 4.38 6.05 5.04 -
P/EPS 0.00 -5.75 27.27 34.09 20.59 13.02 -700.00 -
EY 0.00 -17.39 3.67 2.93 4.86 7.68 -0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.06 0.88 0.94 0.88 0.94 1.00 -
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 28/02/17 23/11/16 26/08/16 26/05/16 29/02/16 19/11/15 -
Price 0.075 0.075 0.08 0.08 0.065 0.075 0.07 -
P/RPS 0.00 4.75 5.48 4.84 4.07 6.05 5.04 -
P/EPS 0.00 -5.07 31.16 36.36 19.12 13.02 -700.00 -
EY 0.00 -19.71 3.21 2.75 5.23 7.68 -0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.94 1.00 1.00 0.81 0.94 1.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment