[MTRONIC] QoQ Quarter Result on 31-Dec-2015 [#4]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 4566.67%
YoY- 363.91%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 11,078 12,955 12,043 7,493 10,825 9,721 8,296 21.19%
PBT 1,998 1,672 2,660 2,418 -99 465 719 97.28%
Tax -60 65 -101 1,154 21 -54 -564 -77.45%
NP 1,938 1,737 2,559 3,572 -78 411 155 436.22%
-
NP to SH 1,947 1,726 2,564 3,484 -78 411 155 437.88%
-
Tax Rate 3.00% -3.89% 3.80% -47.73% - 11.61% 78.44% -
Total Cost 9,140 11,218 9,484 3,921 10,903 9,310 8,141 7.99%
-
Net Worth 60,671 62,763 60,329 48,385 54,600 57,539 54,250 7.72%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 60,671 62,763 60,329 48,385 54,600 57,539 54,250 7.72%
NOSH 758,397 784,545 754,117 604,814 780,000 821,999 775,000 -1.42%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 17.49% 13.41% 21.25% 47.67% -0.72% 4.23% 1.87% -
ROE 3.21% 2.75% 4.25% 7.20% -0.14% 0.71% 0.29% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 1.46 1.65 1.60 1.24 1.39 1.18 1.07 22.95%
EPS 0.26 0.22 0.34 0.38 -0.01 0.05 0.02 450.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.08 0.07 0.07 0.07 9.28%
Adjusted Per Share Value based on latest NOSH - 604,814
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.72 0.85 0.79 0.49 0.71 0.63 0.54 21.07%
EPS 0.13 0.11 0.17 0.23 -0.01 0.03 0.01 450.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0396 0.041 0.0394 0.0316 0.0357 0.0376 0.0354 7.73%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.07 0.075 0.07 0.075 0.07 0.095 0.09 -
P/RPS 4.79 4.54 4.38 6.05 5.04 8.03 8.41 -31.21%
P/EPS 27.27 34.09 20.59 13.02 -700.00 190.00 450.00 -84.49%
EY 3.67 2.93 4.86 7.68 -0.14 0.53 0.22 549.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.94 0.88 0.94 1.00 1.36 1.29 -22.45%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 23/11/16 26/08/16 26/05/16 29/02/16 19/11/15 21/08/15 21/05/15 -
Price 0.08 0.08 0.065 0.075 0.07 0.08 0.085 -
P/RPS 5.48 4.84 4.07 6.05 5.04 6.76 7.94 -21.84%
P/EPS 31.16 36.36 19.12 13.02 -700.00 160.00 425.00 -82.39%
EY 3.21 2.75 5.23 7.68 -0.14 0.63 0.24 460.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 0.81 0.94 1.00 1.14 1.21 -11.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment