[MTRONIC] QoQ Quarter Result on 31-Mar-2016 [#1]

Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -26.41%
YoY- 1554.19%
Quarter Report
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 11,991 11,078 12,955 12,043 7,493 10,825 9,721 14.94%
PBT -7,200 1,998 1,672 2,660 2,418 -99 465 -
Tax -4,043 -60 65 -101 1,154 21 -54 1653.31%
NP -11,243 1,938 1,737 2,559 3,572 -78 411 -
-
NP to SH -11,236 1,947 1,726 2,564 3,484 -78 411 -
-
Tax Rate - 3.00% -3.89% 3.80% -47.73% - 11.61% -
Total Cost 23,234 9,140 11,218 9,484 3,921 10,903 9,310 83.47%
-
Net Worth 60,799 60,671 62,763 60,329 48,385 54,600 57,539 3.72%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 60,799 60,671 62,763 60,329 48,385 54,600 57,539 3.72%
NOSH 759,999 758,397 784,545 754,117 604,814 780,000 821,999 -5.07%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -93.76% 17.49% 13.41% 21.25% 47.67% -0.72% 4.23% -
ROE -18.48% 3.21% 2.75% 4.25% 7.20% -0.14% 0.71% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 1.58 1.46 1.65 1.60 1.24 1.39 1.18 21.37%
EPS -1.46 0.26 0.22 0.34 0.38 -0.01 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.08 0.08 0.07 0.07 9.26%
Adjusted Per Share Value based on latest NOSH - 754,117
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.78 0.72 0.85 0.79 0.49 0.71 0.63 15.22%
EPS -0.73 0.13 0.11 0.17 0.23 -0.01 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0397 0.0396 0.041 0.0394 0.0316 0.0357 0.0376 3.67%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.085 0.07 0.075 0.07 0.075 0.07 0.095 -
P/RPS 5.39 4.79 4.54 4.38 6.05 5.04 8.03 -23.24%
P/EPS -5.75 27.27 34.09 20.59 13.02 -700.00 190.00 -
EY -17.39 3.67 2.93 4.86 7.68 -0.14 0.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.88 0.94 0.88 0.94 1.00 1.36 -15.24%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 23/11/16 26/08/16 26/05/16 29/02/16 19/11/15 21/08/15 -
Price 0.075 0.08 0.08 0.065 0.075 0.07 0.08 -
P/RPS 4.75 5.48 4.84 4.07 6.05 5.04 6.76 -20.87%
P/EPS -5.07 31.16 36.36 19.12 13.02 -700.00 160.00 -
EY -19.71 3.21 2.75 5.23 7.68 -0.14 0.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.00 1.00 0.81 0.94 1.00 1.14 -12.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment