[SSB8] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 109.67%
YoY- -59.77%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 2,464 453 3,467 3,576 2,339 3,379 3,479 -20.49%
PBT -3,037 -3,991 -276 340 -3,925 487 518 -
Tax 1 0 0 0 -1 0 0 -
NP -3,036 -3,991 -276 340 -3,926 487 518 -
-
NP to SH -2,995 -3,947 -265 379 -3,919 312 518 -
-
Tax Rate - - - 0.00% - 0.00% 0.00% -
Total Cost 5,500 4,444 3,743 3,236 6,265 2,892 2,961 50.93%
-
Net Worth 35,938 38,895 41,412 43,584 46,565 35,256 33,793 4.17%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 35,938 38,895 41,412 43,584 46,565 35,256 33,793 4.17%
NOSH 249,743 249,810 240,909 252,666 252,800 260,000 246,666 0.82%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -123.21% -881.02% -7.96% 9.51% -167.85% 14.41% 14.89% -
ROE -8.33% -10.15% -0.64% 0.87% -8.42% 0.88% 1.53% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 0.99 0.18 1.44 1.42 0.93 1.30 1.41 -20.95%
EPS -1.17 -1.58 -0.11 0.15 -1.57 0.12 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1439 0.1557 0.1719 0.1725 0.1842 0.1356 0.137 3.32%
Adjusted Per Share Value based on latest NOSH - 252,666
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 0.11 0.02 0.15 0.16 0.10 0.15 0.15 -18.63%
EPS -0.13 -0.17 -0.01 0.02 -0.17 0.01 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0158 0.0171 0.0182 0.0192 0.0205 0.0155 0.0149 3.97%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.12 0.11 0.14 0.16 0.10 0.14 0.38 -
P/RPS 12.16 60.66 9.73 11.30 10.81 10.77 26.94 -41.07%
P/EPS -10.01 -6.96 -127.27 106.67 -6.45 116.67 180.95 -
EY -9.99 -14.36 -0.79 0.94 -15.50 0.86 0.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.71 0.81 0.93 0.54 1.03 2.77 -55.12%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 29/11/06 05/09/06 29/05/06 27/02/06 30/11/05 29/08/05 -
Price 0.14 0.12 0.11 0.12 0.12 0.10 0.28 -
P/RPS 14.19 66.17 7.64 8.48 12.97 7.69 19.85 -20.00%
P/EPS -11.67 -7.59 -100.00 80.00 -7.74 83.33 133.33 -
EY -8.57 -13.17 -1.00 1.25 -12.92 1.20 0.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.77 0.64 0.70 0.65 0.74 2.04 -38.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment