[ANCOMLB] QoQ Quarter Result on 31-May-2008 [#4]

Announcement Date
31-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
31-May-2008 [#4]
Profit Trend
QoQ- 1389.19%
YoY- 1684.29%
Quarter Report
View:
Show?
Quarter Result
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Revenue 17,138 13,983 15,321 19,189 12,259 16,094 16,143 4.07%
PBT -503 -69 153 -8,006 -2,200 538 165 -
Tax -154 -109 -342 124,163 -101 -314 -175 -8.17%
NP -657 -178 -189 116,157 -2,301 224 -10 1532.36%
-
NP to SH -657 -178 -189 116,157 7,800 9,270 -10 1532.36%
-
Tax Rate - - 223.53% - - 58.36% 106.06% -
Total Cost 17,795 14,161 15,510 -96,968 14,560 15,870 16,153 6.67%
-
Net Worth 134,027 129,999 137,699 132,324 174,200 168,817 0 -
Dividend
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Net Worth 134,027 129,999 137,699 132,324 174,200 168,817 0 -
NOSH 262,800 249,999 269,999 259,459 260,000 259,719 260,125 0.68%
Ratio Analysis
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
NP Margin -3.83% -1.27% -1.23% 605.33% -18.77% 1.39% -0.06% -
ROE -0.49% -0.14% -0.14% 87.78% 4.48% 5.49% 0.00% -
Per Share
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 6.52 5.59 5.67 7.40 4.72 6.20 6.21 3.30%
EPS -0.25 -0.07 -0.07 44.77 3.00 3.52 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.52 0.51 0.51 0.67 0.65 0.00 -
Adjusted Per Share Value based on latest NOSH - 259,459
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 3.62 2.95 3.24 4.05 2.59 3.40 3.41 4.06%
EPS -0.14 -0.04 -0.04 24.54 1.65 1.96 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2832 0.2747 0.2909 0.2796 0.3681 0.3567 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 -
Price 0.05 0.33 0.35 0.34 0.82 0.90 1.12 -
P/RPS 0.77 5.90 6.17 4.60 17.39 14.52 18.05 -87.81%
P/EPS -20.00 -463.48 -500.00 0.76 27.33 25.22 -29,134.09 -99.22%
EY -5.00 -0.22 -0.20 131.67 3.66 3.97 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.63 0.69 0.67 1.22 1.38 0.00 -
Price Multiplier on Announcement Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 30/04/09 22/01/09 29/10/08 31/07/08 29/04/08 29/01/08 30/10/07 -
Price 0.05 0.31 0.31 0.38 0.99 0.82 0.94 -
P/RPS 0.77 5.54 5.46 5.14 21.00 13.23 15.15 -86.30%
P/EPS -20.00 -435.39 -442.86 0.85 33.00 22.97 -24,451.82 -99.12%
EY -5.00 -0.23 -0.23 117.81 3.03 4.35 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.60 0.61 0.75 1.48 1.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment