[ANCOMLB] QoQ Quarter Result on 28-Feb-2009 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
30-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
28-Feb-2009 [#3]
Profit Trend
QoQ- -269.1%
YoY- -108.42%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Quarter Result
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Revenue 13,893 10,687 15,462 17,138 13,983 15,321 19,189 -19.35%
PBT -68 -304 2,754 -503 -69 153 -8,006 -95.82%
Tax -109 -74 -27,817 -154 -109 -342 124,163 -
NP -177 -378 -25,063 -657 -178 -189 116,157 -
-
NP to SH -177 -378 -25,063 -657 -178 -189 116,157 -
-
Tax Rate - - 1,010.06% - - 223.53% - -
Total Cost 14,070 11,065 40,525 17,795 14,161 15,510 -96,968 -
-
Net Worth 27,814 27,719 28,539 134,027 129,999 137,699 132,324 -64.61%
Dividend
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Net Worth 27,814 27,719 28,539 134,027 129,999 137,699 132,324 -64.61%
NOSH 252,857 251,999 259,451 262,800 249,999 269,999 259,459 -1.70%
Ratio Analysis
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
NP Margin -1.27% -3.54% -162.09% -3.83% -1.27% -1.23% 605.33% -
ROE -0.64% -1.36% -87.82% -0.49% -0.14% -0.14% 87.78% -
Per Share
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 5.49 4.24 5.96 6.52 5.59 5.67 7.40 -18.03%
EPS -0.07 -0.15 -9.66 -0.25 -0.07 -0.07 44.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.51 0.52 0.51 0.51 -64.00%
Adjusted Per Share Value based on latest NOSH - 262,800
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 2.94 2.26 3.27 3.62 2.95 3.24 4.05 -19.21%
EPS -0.04 -0.08 -5.30 -0.14 -0.04 -0.04 24.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0588 0.0586 0.0603 0.2832 0.2747 0.2909 0.2796 -64.60%
Price Multiplier on Financial Quarter End Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 20/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.055 0.09 0.06 0.05 0.33 0.35 0.34 -
P/RPS 1.00 2.12 1.01 0.77 5.90 6.17 4.60 -63.81%
P/EPS -78.57 -60.00 -0.62 -20.00 -463.48 -500.00 0.76 -
EY -1.27 -1.67 -161.00 -5.00 -0.22 -0.20 131.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.82 0.55 0.10 0.63 0.69 0.67 -17.71%
Price Multiplier on Announcement Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 26/01/10 09/09/09 31/07/09 30/04/09 22/01/09 29/10/08 31/07/08 -
Price 0.055 0.05 0.08 0.05 0.31 0.31 0.38 -
P/RPS 1.00 1.18 1.34 0.77 5.54 5.46 5.14 -66.39%
P/EPS -78.57 -33.33 -0.83 -20.00 -435.39 -442.86 0.85 -
EY -1.27 -3.00 -120.75 -5.00 -0.23 -0.23 117.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.45 0.73 0.10 0.60 0.61 0.75 -23.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment