[ANCOMLB] YoY Quarter Result on 28-Feb-2009 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
30-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
28-Feb-2009 [#3]
Profit Trend
QoQ- -269.1%
YoY- -108.42%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Quarter Result
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 14,688 13,914 14,039 17,138 12,259 18,526 98,180 -27.11%
PBT 850 12,031 78 -503 -2,200 -1,431 3,496 -20.98%
Tax -375 -4,162 504 -154 -101 4,054 -1,316 -18.86%
NP 475 7,869 582 -657 -2,301 2,623 2,180 -22.40%
-
NP to SH 196 7,660 334 -657 7,800 2,623 2,180 -33.04%
-
Tax Rate 44.12% 34.59% -646.15% - - - 37.64% -
Total Cost 14,213 6,045 13,457 17,795 14,560 15,903 96,000 -27.24%
-
Net Worth 70,992 80,382 28,410 134,027 174,200 148,030 135,407 -10.19%
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 70,992 80,382 28,410 134,027 174,200 148,030 135,407 -10.19%
NOSH 473,286 472,839 258,275 262,800 260,000 259,702 260,400 10.46%
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 3.23% 56.55% 4.15% -3.83% -18.77% 14.16% 2.22% -
ROE 0.28% 9.53% 1.18% -0.49% 4.48% 1.77% 1.61% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 3.10 2.94 5.44 6.52 4.72 7.13 37.70 -34.03%
EPS 0.04 1.62 0.07 -0.25 3.00 1.01 1.00 -41.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.17 0.11 0.51 0.67 0.57 0.52 -18.69%
Adjusted Per Share Value based on latest NOSH - 262,800
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 3.10 2.94 2.97 3.62 2.59 3.91 20.74 -27.12%
EPS 0.04 1.62 0.07 -0.14 1.65 0.55 0.46 -33.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.1698 0.06 0.2832 0.3681 0.3128 0.2861 -10.19%
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 -
Price 0.14 0.12 0.055 0.05 0.82 0.54 0.37 -
P/RPS 4.51 4.08 1.01 0.77 17.39 7.57 0.98 28.94%
P/EPS 338.06 7.41 42.53 -20.00 27.33 53.47 44.20 40.32%
EY 0.30 13.50 2.35 -5.00 3.66 1.87 2.26 -28.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.71 0.50 0.10 1.22 0.95 0.71 4.59%
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 24/04/12 27/04/11 27/04/10 30/04/09 29/04/08 30/04/07 14/04/06 -
Price 0.17 0.14 0.055 0.05 0.99 0.67 0.37 -
P/RPS 5.48 4.76 1.01 0.77 21.00 9.39 0.98 33.19%
P/EPS 410.50 8.64 42.53 -20.00 33.00 66.34 44.20 44.93%
EY 0.24 11.57 2.35 -5.00 3.03 1.51 2.26 -31.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.82 0.50 0.10 1.48 1.18 0.71 8.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment