[ANCOMLB] QoQ Quarter Result on 31-May-2011 [#4]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
27-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
31-May-2011 [#4]
Profit Trend
QoQ- -103.8%
YoY- 32.01%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Quarter Result
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Revenue 14,688 15,213 15,844 16,401 13,914 16,368 15,205 -2.28%
PBT 850 1,515 1,798 1,765 12,031 925 1,444 -29.78%
Tax -375 -514 -511 -1,897 -4,162 -227 762 -
NP 475 1,001 1,287 -132 7,869 698 2,206 -64.10%
-
NP to SH 196 760 1,027 -291 7,660 1,276 1,968 -78.54%
-
Tax Rate 44.12% 33.93% 28.42% 107.48% 34.59% 24.54% -52.77% -
Total Cost 14,213 14,212 14,557 16,533 6,045 15,670 12,999 6.13%
-
Net Worth 70,992 80,750 79,359 73,599 80,382 26,136 0 -
Dividend
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Div - - - 9,199 - - - -
Div Payout % - - - 0.00% - - - -
Equity
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Net Worth 70,992 80,750 79,359 73,599 80,382 26,136 0 -
NOSH 473,286 475,000 466,818 459,999 472,839 261,363 251,538 52.46%
Ratio Analysis
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
NP Margin 3.23% 6.58% 8.12% -0.80% 56.55% 4.26% 14.51% -
ROE 0.28% 0.94% 1.29% -0.40% 9.53% 4.88% 0.00% -
Per Share
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 3.10 3.20 3.39 3.57 2.94 6.26 6.04 -35.92%
EPS 0.04 0.16 0.22 -0.09 1.62 0.08 0.42 -79.17%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.15 0.17 0.17 0.16 0.17 0.10 0.00 -
Adjusted Per Share Value based on latest NOSH - 459,999
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 3.10 3.21 3.35 3.47 2.94 3.46 3.21 -2.29%
EPS 0.04 0.16 0.22 -0.06 1.62 0.27 0.42 -79.17%
DPS 0.00 0.00 0.00 1.94 0.00 0.00 0.00 -
NAPS 0.15 0.1706 0.1677 0.1555 0.1698 0.0552 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 -
Price 0.14 0.17 0.12 0.12 0.12 0.055 0.055 -
P/RPS 4.51 5.31 3.54 3.37 4.08 0.88 0.91 190.96%
P/EPS 338.06 106.25 54.55 -189.69 7.41 11.27 7.03 1225.51%
EY 0.30 0.94 1.83 -0.53 13.50 8.88 14.23 -92.38%
DY 0.00 0.00 0.00 16.67 0.00 0.00 0.00 -
P/NAPS 0.93 1.00 0.71 0.75 0.71 0.55 0.00 -
Price Multiplier on Announcement Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 24/04/12 20/01/12 25/10/11 27/07/11 27/04/11 25/01/11 26/10/10 -
Price 0.17 0.16 0.14 0.14 0.14 0.12 0.055 -
P/RPS 5.48 5.00 4.12 3.93 4.76 1.92 0.91 231.36%
P/EPS 410.50 100.00 63.64 -221.31 8.64 24.58 7.03 1408.85%
EY 0.24 1.00 1.57 -0.45 11.57 4.07 14.23 -93.43%
DY 0.00 0.00 0.00 14.29 0.00 0.00 0.00 -
P/NAPS 1.13 0.94 0.82 0.88 0.82 1.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment