[ANCOMLB] QoQ Cumulative Quarter Result on 31-May-2011 [#4]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
27-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
31-May-2011 [#4]
Profit Trend
QoQ- -2.92%
YoY- 172.22%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Cumulative Result
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Revenue 45,745 31,057 15,844 61,888 45,487 31,573 15,205 108.54%
PBT 4,163 331 1,798 16,165 14,400 2,369 1,444 102.69%
Tax -1,400 1,957 -511 -5,524 -3,627 535 762 -
NP 2,763 2,288 1,287 10,641 10,773 2,904 2,206 16.20%
-
NP to SH 1,983 1,787 1,027 9,672 9,963 2,303 1,968 0.50%
-
Tax Rate 33.63% -591.24% 28.42% 34.17% 25.19% -22.58% -52.77% -
Total Cost 42,982 28,769 14,557 51,247 34,714 28,669 12,999 122.10%
-
Net Worth 70,992 79,944 79,359 75,635 80,652 25,718 0 -
Dividend
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Div - 94 - 18,908 - - - -
Div Payout % - 5.26% - 195.50% - - - -
Equity
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Net Worth 70,992 79,944 79,359 75,635 80,652 25,718 0 -
NOSH 473,286 470,263 466,818 472,722 474,428 257,187 251,538 52.46%
Ratio Analysis
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
NP Margin 6.04% 7.37% 8.12% 17.19% 23.68% 9.20% 14.51% -
ROE 2.79% 2.24% 1.29% 12.79% 12.35% 8.95% 0.00% -
Per Share
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 9.67 6.60 3.39 13.09 9.59 12.28 6.04 36.89%
EPS 0.42 0.38 0.22 2.75 2.10 0.49 0.42 0.00%
DPS 0.00 0.02 0.00 4.00 0.00 0.00 0.00 -
NAPS 0.15 0.17 0.17 0.16 0.17 0.10 0.00 -
Adjusted Per Share Value based on latest NOSH - 459,999
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 9.67 6.56 3.35 13.08 9.61 6.67 3.21 108.72%
EPS 0.42 0.38 0.22 2.04 2.11 0.49 0.42 0.00%
DPS 0.00 0.02 0.00 4.00 0.00 0.00 0.00 -
NAPS 0.15 0.1689 0.1677 0.1598 0.1704 0.0543 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 -
Price 0.14 0.17 0.12 0.12 0.12 0.055 0.055 -
P/RPS 1.45 2.57 3.54 0.92 1.25 0.45 0.91 36.46%
P/EPS 33.41 44.74 54.55 5.87 5.71 6.14 7.03 182.93%
EY 2.99 2.24 1.83 17.05 17.50 16.28 14.23 -64.68%
DY 0.00 0.12 0.00 33.33 0.00 0.00 0.00 -
P/NAPS 0.93 1.00 0.71 0.75 0.71 0.55 0.00 -
Price Multiplier on Announcement Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 24/04/12 20/01/12 25/10/11 27/07/11 27/04/11 25/01/11 26/10/10 -
Price 0.17 0.16 0.14 0.14 0.14 0.12 0.055 -
P/RPS 1.76 2.42 4.12 1.07 1.46 0.98 0.91 55.29%
P/EPS 40.57 42.11 63.64 6.84 6.67 13.40 7.03 222.07%
EY 2.46 2.38 1.57 14.61 15.00 7.46 14.23 -69.00%
DY 0.00 0.13 0.00 28.57 0.00 0.00 0.00 -
P/NAPS 1.13 0.94 0.82 0.88 0.82 1.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment