[ANCOMLB] QoQ TTM Result on 31-May-2011 [#4]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
27-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
31-May-2011 [#4]
Profit Trend
QoQ- 1.31%
YoY- 1735.29%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
TTM Result
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Revenue 62,146 61,372 62,527 61,888 60,539 60,664 58,189 4.48%
PBT 5,928 17,109 16,519 16,165 14,711 2,758 1,765 124.43%
Tax -3,297 -7,084 -6,797 -5,524 -4,190 476 594 -
NP 2,631 10,025 9,722 10,641 10,521 3,234 2,359 7.55%
-
NP to SH 1,692 9,156 9,672 10,613 10,476 3,150 1,697 -0.19%
-
Tax Rate 55.62% 41.41% 41.15% 34.17% 28.48% -17.26% -33.65% -
Total Cost 59,515 51,347 52,805 51,247 50,018 57,430 55,830 4.35%
-
Net Worth 70,992 80,750 79,359 73,599 80,382 26,136 0 -
Dividend
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Div 9,294 9,294 9,199 9,199 - - - -
Div Payout % 549.35% 101.52% 95.12% 86.69% - - - -
Equity
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Net Worth 70,992 80,750 79,359 73,599 80,382 26,136 0 -
NOSH 473,286 475,000 466,818 459,999 472,839 261,363 251,538 52.46%
Ratio Analysis
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
NP Margin 4.23% 16.33% 15.55% 17.19% 17.38% 5.33% 4.05% -
ROE 2.38% 11.34% 12.19% 14.42% 13.03% 12.05% 0.00% -
Per Share
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 13.13 12.92 13.39 13.45 12.80 23.21 23.13 -31.46%
EPS 0.36 1.93 2.07 2.31 2.22 1.21 0.67 -33.93%
DPS 1.96 1.96 1.97 2.00 0.00 0.00 0.00 -
NAPS 0.15 0.17 0.17 0.16 0.17 0.10 0.00 -
Adjusted Per Share Value based on latest NOSH - 459,999
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 13.13 12.97 13.21 13.08 12.79 12.82 12.29 4.51%
EPS 0.36 1.93 2.04 2.24 2.21 0.67 0.36 0.00%
DPS 1.96 1.96 1.94 1.94 0.00 0.00 0.00 -
NAPS 0.15 0.1706 0.1677 0.1555 0.1698 0.0552 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 -
Price 0.14 0.17 0.12 0.12 0.12 0.055 0.055 -
P/RPS 1.07 1.32 0.90 0.89 0.94 0.24 0.24 171.12%
P/EPS 39.16 8.82 5.79 5.20 5.42 4.56 8.15 185.01%
EY 2.55 11.34 17.27 19.23 18.46 21.91 12.27 -64.94%
DY 14.03 11.51 16.42 16.67 0.00 0.00 0.00 -
P/NAPS 0.93 1.00 0.71 0.75 0.71 0.55 0.00 -
Price Multiplier on Announcement Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 24/04/12 20/01/12 25/10/11 27/07/11 27/04/11 25/01/11 26/10/10 -
Price 0.17 0.16 0.14 0.14 0.14 0.12 0.055 -
P/RPS 1.29 1.24 1.05 1.04 1.09 0.52 0.24 207.15%
P/EPS 47.55 8.30 6.76 6.07 6.32 9.96 8.15 224.43%
EY 2.10 12.05 14.80 16.48 15.83 10.04 12.27 -69.20%
DY 11.55 12.23 14.08 14.29 0.00 0.00 0.00 -
P/NAPS 1.13 0.94 0.82 0.88 0.82 1.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment